Tiffany & co (TIF)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Oct'09Jul'09
Net sales

4,424

4,386

4,384

4,412

4,442

4,455

4,419

4,303

4,169

4,065

4,038

4,010

4,001

3,986

3,974

4,033

4,104

4,176

4,197

4,200

4,249

4,262

4,214

4,147

4,031

3,968

3,909

3,870

3,794

3,745

3,714

3,701

3,642

3,556

3,416

3,212

3,085

2,582

2,513

0

0

0

Cost of sales

1,662

1,642

1,636

1,632

1,631

1,634

1,627

1,600

1,559

1,509

1,503

1,497

1,502

1,519

1,522

1,565

1,613

1,668

1,683

1,683

1,712

1,721

1,724

1,721

1,690

1,682

1,679

1,673

1,630

1,596

1,554

1,524

1,491

1,451

1,388

1,312

1,263

1,103

1,095

0

0

0

Gross profit

2,761

2,744

2,748

2,779

2,811

2,821

2,791

2,702

2,610

2,555

2,535

2,512

2,499

2,467

2,452

2,467

2,491

2,508

2,514

2,516

2,537

2,541

2,489

2,426

2,340

2,285

2,230

2,197

2,163

2,149

2,160

2,176

2,151

2,105

2,027

1,899

1,822

1,479

1,417

0

0

0

Selling, general and administrative expenses

2,029

2,012

2,008

2,032

2,020

1,988

1,921

1,838

1,801

1,775

1,763

1,751

1,752

1,741

1,725

1,743

1,731

1,704

1,698

1,665

1,645

1,641

1,604

1,573

1,555

1,523

1,504

1,494

1,466

1,456

1,439

1,469

1,442

1,404

1,375

1,274

1,227

1,095

1,042

0

0

0

Earnings from operations

732

732

740

746

790

833

870

864

809

780

771

761

746

725

726

724

760

803

815

851

891

419

404

372

304

762

725

703

697

692

721

707

708

700

652

625

594

383

375

0

0

0

Interest expense and financing costs

-38

-39

-40

-40

-39

-39

-40

-41

-42

-43

-42

-45

-46

-45

-51

-51

-49

-53

-53

-55

-62

-69

-67

-66

-62

-60

-61

-61

-59

-58

-53

-48

-48

-48

-50

-52

-54

-47

-46

0

0

0

Other expense, net

-3

-4

-1

-2

-7

-4

-5

-7

-6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings from operations before income taxes

690

688

697

704

743

788

824

814

760

705

700

689

676

678

674

672

709

753

671

704

737

269

350

319

254

706

669

647

643

639

672

663

664

659

608

579

547

335

328

0

0

0

Provision for income taxes

149

144

137

135

157

344

375

395

390

239

239

238

230

227

227

225

246

256

227

241

253

85

109

96

73

242

236

229

227

224

231

223

225

217

201

194

179

105

96

0

0

0

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Income (Loss) Attributable to Parent

541

544

560

569

586

443

449

419

370

465

460

451

446

451

447

446

463

497

444

463

484

184

240

223

181

464

433

418

416

414

441

439

439

442

407

385

368

230

232

0

0

0

Net earnings per share:
Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.35

0.46

Basic (usd per share)

1.66

0.65

1.13

1.03

1.68

0.78

1.17

1.14

0.49

0.81

0.92

0.75

1.28

0.76

0.84

0.69

1.28

0.71

0.81

0.81

1.52

0.30

0.96

0.97

-0.82

0.74

0.84

0.66

1.42

0.50

0.72

0.64

1.40

0.71

0.70

0.64

1.43

0.44

0.53

0.51

0.35

0.46

Net earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.34

0.46

Diluted (usd per share)

1.65

0.65

1.12

1.03

1.67

0.77

1.17

1.14

0.50

0.80

0.92

0.74

1.26

0.76

0.84

0.69

1.27

0.70

0.81

0.81

1.51

0.29

0.96

0.97

-0.80

0.73

0.83

0.65

1.40

0.49

0.72

0.64

1.38

0.70

0.69

0.63

1.41

0.43

0.53

0.50

0.35

0.46

Weighted-average number of common shares:
Basic (shares)

121

120

121

121

121

122

123

124

124

124

124

124

124

124

125

126

127

128

129

129

129

129

129

128

128

128

127

127

126

126

126

126

126

127

128

127

126

126

126

126

124

124

Weighted Average Number of Shares Outstanding, Diluted

122

120

121

121

121

123

124

125

125

125

125

125

125

124

125

126

127

129

129

129

129

130

129

129

129

128

128

128

127

127

127

128

128

128

129

129

128

127

128

128

125

124