| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|
Revenues: | ||||||||
License | ||||||||
5,236 | 5,973 | 7,708 | 11,211 | 11,762 | 15,303 | 14,049 | 9,165 | 11,211 |
Services | ||||||||
24,432 | 25,662 | 26,083 | 24,644 | 17,295 | 16,027 | 14,624 | 12,597 | 12,323 |
Total revenues | ||||||||
29,668 | 31,635 | 33,791 | 35,855 | 29,057 | 31,330 | 28,673 | 21,762 | 23,534 |
Cost of revenues: | ||||||||
License | ||||||||
562 | 701 | 545 | 1,442 | 2,740 | 1,218 | 1,670 | 803 | 1,387 |
Services | ||||||||
16,093 | 16,119 | 15,593 | 12,880 | 9,076 | 10,771 | 9,514 | 7,547 | 7,871 |
Total cost of revenues | ||||||||
16,655 | 16,820 | 16,138 | 14,322 | 11,816 | 11,989 | 11,184 | 8,350 | 9,258 |
Gross profit | ||||||||
13,013 | 14,815 | 17,653 | 21,533 | 17,241 | 19,341 | 17,489 | 13,412 | 14,276 |
Operating expenses: | ||||||||
Research and development, net | ||||||||
4,997 | 4,581 | 4,797 | 4,914 | 3,377 | 2,609 | 1,976 | 1,647 | 1,558 |
Selling and marketing | ||||||||
6,586 | 7,448 | 10,894 | 12,967 | 9,498 | 8,733 | 7,748 | 6,160 | 7,202 |
General and administrative | ||||||||
6,593 | 6,910 | 7,492 | 6,819 | 4,637 | 5,087 | 4,383 | 3,845 | 4,381 |
Acquisition related costs | ||||||||
- | - | - | 1,170 | 0 | 0 | - | - | - |
Restructuring related costs | ||||||||
0 | 1,142 | 0 | 0 | - | - | - | - | - |
Amortization of intangible assets | ||||||||
613 | 502 | 390 | 239 | 0 | 0 | - | - | - |
Total operating expenses | ||||||||
18,789 | 20,583 | 23,573 | 26,109 | 17,512 | 16,429 | 14,107 | 11,652 | 13,141 |
Operating loss | ||||||||
-5,776 | -5,768 | -5,920 | -4,576 | -271 | 2,912 | 3,382 | 1,760 | 1,135 |
Financial expenses, net | ||||||||
603 | 956 | 1,145 | 352 | 286 | - | - | - | - |
Financial expenses , net | ||||||||
- | - | - | - | - | -191 | -911 | -2,190 | -5,452 |
Other income, net | ||||||||
7 | 12 | 4 | 7 | 369 | 0 | 4 | -6 | -26 |
Loss before taxes on income | ||||||||
-6,372 | -6,712 | -7,061 | -4,921 | -188 | 2,721 | 2,475 | -436 | -4,343 |
Tax (expenses) Income | ||||||||
204 | -115 | 1,215 | 552 | -1 | -1,122 | 125 | 24 | 91 |
Net Loss | ||||||||
-6,576 | -6,597 | -8,276 | -5,473 | -187 | 3,843 | - | - | - |
Income (loss) after taxes on income | ||||||||
- | - | - | - | - | - | - | - | -4,434 |
Impairment losses of affiliated companies | ||||||||
- | - | - | - | - | - | - | - | -677 |
Net income (loss) from continuing operations | ||||||||
- | - | - | - | - | - | - | - | -5,111 |
Income from discontinued operations, net of tax | ||||||||
- | - | - | - | - | - | - | - | 13 |
Attributes to: The Company's shareholders | ||||||||
-6,588 | -6,610 | -8,295 | -5,473 | -187 | 3,843 | 2,350 | -460 | -5,098 |
Non-controlling interests | ||||||||
12 | 13 | 19 | 6 | 0 | 0 | - | - | - |
Net Loss | ||||||||
-6,576 | -6,597 | -8,276 | -5,473 | -187 | 3,843 | - | - | - |
Net loss per Ordinary share attributable to the Company's shareholders: | ||||||||
Basic | ||||||||
-0.37 | -0.37 | -0.46 | -0.34 | -0.02 | 0.34 | 0.23 | -0.05 | -0.55 |
Diluted | ||||||||
-0.37 | -0.37 | -0.46 | -0.34 | -0.02 | 0.31 | 0.21 | -0.05 | -0.55 |
Foreign currency translation adjustments | ||||||||
- | - | - | - | - | - | -275 | - | - |
Foreign currency translation adjustments | ||||||||
- | - | - | - | - | - | - | 498 | - |
Comprehensive income (loss) | ||||||||
- | - | - | - | - | - | 2,075 | -958 | - |