Team inc (TISI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15May'14May'13May'12May'11May'10
Revenue from Contract with Customer, Excluding Assessed Tax

1,163,314

1,246,929

1,200,211

1,196,696

926,356

749,527

714,311

623,740

508,020

453,869

Operating expenses

835,570

918,673

890,212

868,144

655,465

527,611

501,346

428,689

350,877

317,864

Gross margin

327,744

328,256

309,999

328,552

270,891

221,916

212,965

195,051

157,143

136,005

Selling, general and administrative expenses

328,214

360,692

348,391

323,973

223,078

171,455

158,355

139,737

115,698

111,863

Restructuring Charges

1,676

6,727

2,651

5,513

-

0

-

-

-

-

Gain on revaluation of contingent consideration

0

-202

-1,174

2,184

522

-2,138

-

-

-

-

Goodwill impairment loss (see Note 1)

0

0

75,241

0

-

-

-

-

-

-

Earnings from unconsolidated affiliates

-

-

-

-

-

822

992

1,183

1,030

635

Operating loss

-2,146

-38,961

-115,110

-3,118

47,291

53,421

55,602

56,497

42,475

24,777

Interest Expense, Debt

29,713

30,875

21,487

12,667

5,792

2,851

2,734

2,380

2,156

2,764

Write-off of deferred loan costs

279

0

1,244

0

-

-

-

-

-

-

Embedded Derivative, Gain (Loss) on Embedded Derivative, Net

0

-24,783

818

0

-

-

-

-

-

-

Loss on investment in Venezuela

-

-

-

-

-

0

-

-

-

-

Write-down of property costs

-

-

-

-

-

-

-

1,658

-

-

Foreign currency loss

-

-

-

-

-1,125

-4,185

-943

31

-147

-1,580

Other (income) expense, net

-715

410

-510

127

-1,184

0

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-32,853

-94,209

-137,533

-15,658

39,190

46,385

51,925

52,490

40,172

20,433

Income Tax Expense (Benefit)

-400

-31,063

-53,078

-3,100

13,744

16,236

19,211

19,422

13,548

8,158

Amounts attributable to Team shareholders:
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-12,565

-

29,855

-

-

-

-

Loss from discontinued operations, net of income tax

-

-

-

-111

-

0

-

-

-

-

Income (loss) from continuing operations

-

-

-

-

25,446

30,149

-

-

-

-

Loss from discontinued operations, net of income tax

-

-

-

-

0

0

-

-

-

-

Net income (loss)

-

-

-

-

25,446

30,149

32,714

33,068

26,624

12,275

Less: Income attributable to noncontrolling interest

-

-

-

-

213

294

278

157

39

-

Net Income (Loss) Attributable to Parent

-32,417

-63,146

-84,455

-12,676

25,233

29,855

32,436

32,911

26,585

12,275

Earnings (Loss) per common share:
Basic earnings (loss) from continuing operations per share (in USD per share)

-

-

-

-0.45

1.21

1.46

-

-

-

-

Basic earnings (loss) from discontinued operations per share (in USD per share)

-

-

-

0.00

-

0.00

-

-

-

-

Net income (loss) per share: Basic (in USD per share)

-1.07

-2.10

-2.83

-0.45

1.21

1.46

1.61

1.67

1.38

0.65

Diluted earnings (loss) from continuing operations per share (in USD per share)

-

-

-

-0.45

1.18

1.40

-

-

-

-

Diluted earnings (loss) from discontinued operations per share (in USD per share)

-

-

-

0.00

-

0.00

-

-

-

-

Net income (loss) per share: Diluted (in USD per share)

-1.07

-2.10

-2.83

-0.45

1.18

1.40

1.53

1.59

1.32

0.63

Net income (loss)

-32,417

-63,146

-84,455

-12,676

25,233

29,855

32,436

32,911

26,585

12,275