Tivo corporation (TIVO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenues, net:
Revenues, net:

668,129

695,865

826,456

649,093

526,271

542,311

Costs and expenses:
Cost of licensing, services and software revenues, excluding depreciation and amortization of intangible assets

156,533

169,149

167,712

139,666

102,466

106,203

Cost of hardware revenues, excluding depreciation and amortization of intangible assets

18,117

19,491

46,699

19,056

504

1,050

Research and development

148,422

177,285

194,382

125,172

99,902

106,632

Selling, general and administrative

191,417

181,047

205,024

192,755

155,173

138,850

Depreciation

21,247

21,464

22,144

18,698

17,410

17,540

Amortization of intangible assets

112,727

147,336

166,657

104,989

76,982

77,887

Restructuring and asset impairment charges

7,741

10,061

19,048

27,316

2,160

10,939

Goodwill impairment

354,561

269,000

0

0

-

-

Gain on sale of patents

-

-

-

-

82

500

Total costs and expenses

1,010,765

994,833

821,666

627,652

454,515

458,601

Operating loss

-342,636

-298,968

4,790

21,441

71,756

83,710

Interest expense

49,902

49,150

42,756

43,681

46,826

54,768

Interest income and other, net

8,526

5,682

2,915

1,688

716

4,069

Loss on interest rate swaps

-4,966

3,425

1,859

-3,900

-13,368

-17,874

Gain (Loss) Related to Litigation Settlement

0

0

-14,006

0

0

-

Gain (Loss) on Extinguishment of Debt

-2,152

0

-108

0

-2,815

-5,159

Gains (Losses) on Restructuring of Debt

0

0

-929

0

0

-3,775

Loss before income taxes

-391,130

-339,011

-48,235

-24,436

9,463

6,203

Income Tax Expense (Benefit)

14,144

14,052

-10,279

-61,685

13,755

19,725

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-405,274

-353,063

-37,956

37,249

-4,292

-13,522

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-4,800

3,700

0

-4,588

0

-56,222

Net Income (Loss) Attributable to Parent

-410,067

-349,348

-37,956

32,661

-4,292

-69,744

Basic loss per share
Continuing operations (in dollars per share)

-3.23

-2.87

-0.32

0.40

-0.05

-0.15

Discontinued operations (in dollars per share)

-0.04

0.03

0.00

-0.05

0.00

-0.61

Basic loss per share (in dollars per share)

-3.27

-2.84

-0.32

0.35

-0.05

-0.76

Weighted Average Number of Shares Outstanding, Basic

125,484

123,020

120,355

93,064

84,133

91,654

Diluted loss per share
Continuing operations (in dollars per share)

-3.23

-2.87

-0.32

0.40

-0.05

-0.15

Discontinued operations (in dollars per share)

-0.04

0.03

0.00

-0.05

0.00

-0.61

Diluted loss per share (in dollars per share)

-3.27

-2.84

-0.32

0.35

-0.05

-0.76

Weighted Average Number of Shares Outstanding, Diluted

125,484

123,020

120,355

94,262

84,133

91,654

Dividends declared per share (in dollars per share)

0.34

0.72

0.72

0.00

0.00

-

Licensing, Services and Software
Revenues, net:

659,261

681,130

784,087

629,474

525,482

540,685

Hardware
Revenues, net:

8,868

14,735

42,369

19,619

789

1,626