Teligent, inc. (TLGT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Components of Revenue:
Revenue, net

65,896

65,865

60,202

63,012

-

-

-

-

-

-

Product sales, net

-

-

-

-

43,497

32,104

16,981

6,545

6,729

5,163

Research and development services and other income

-

-

-

-

753

1,636

1,094

1,931

921

666

Licensing, royalty and other revenue

-

-

-

-

-

-

149

87

-

-

Licensing, royalty and other income

-

-

-

-

-

-

-

-

156

248

Other revenue

-

-

-

-

-

-

-

-

-

17

Total revenues

-

-

-

-

44,250

33,740

18,224

8,563

7,806

6,094

Costs and Expenses:
Cost of revenues

42,373

43,480

32,830

28,325

-

-

-

-

-

-

Cost of revenues

-

-

-

-

22,935

16,948

12,079

5,787

5,546

4,989

Selling, general and administrative expenses

20,785

23,408

19,904

15,005

11,336

5,976

3,484

3,078

3,078

3,226

Product development and research expenses

10,758

14,076

19,265

17,140

13,171

6,910

2,743

2,834

2,151

1,510

Total costs and expenses

73,916

80,964

71,999

60,470

47,442

29,834

18,306

11,699

10,775

9,725

Operating loss

-8,020

-15,099

-11,797

2,542

-3,192

3,906

-82

-3,136

-2,969

-3,631

Other Expense:
Change in the fair value of derivative liability

-

-

-

-

23,144

2,300

0

0

-

-

Foreign currency exchange loss

-1,523

-3,371

7,719

-936

109

0

0

-

-

-

Debt partial extinguishment of 2019 Notes

185

4,235

0

0

-

-

-

-

-

-

Debt extinguishment of Prior Term Loan

0

1,315

0

0

-

-

-

-

-

-

Interest and other expense, net

-21,154

-12,298

-11,198

-13,304

-13,358

-782

-199

-975

-281

-

Change in the fair value of derivative liability

6,769

0

-

-

-

-

-

-

-

-

Loss on debt restructuring

-920

0

-

-

-

-

-

-

-

-

Loss before income tax expense

-

-

-

-

-

-

-281

-4,111

-

-

Loss before income tax expense

-25,033

-36,318

-15,276

-11,698

6,703

5,424

-

-

-

-

Interest expense and other income (expense), net

-

-

-

-

-

-

-

-

17

-

Interest expense

-

-

-

-

-

-

-

-

-

10

Interest and other income, net

-

-

-

-

-

-

-

-

-

1

Loss before benefit from income taxes

-

-

-

-

-

-

-

-

-3,233

-3,640

Income tax expense / (benefit)

91

-62

-85

287

35

173

-197

-184

-226

-217

Preferred stock dividend

-

-

-

-

-

-

1,308

0

-

1,284

Net loss attributable to common stockholders

-25,124

-36,256

-15,191

-11,985

6,668

5,251

-1,392

-3,927

-

-

Net loss attributable to common shareholders

-

-

-

-

-

-

-84

-3,927

-3,007

-3,423

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-4,707

Basic and diluted loss per share (in dollars per share)

-0.47

-0.68

-0.28

-0.23

-

-

-

-

-0.08

-0.20

Basic (loss) earnings per share (in dollars per share)

-

-

-

-

0.13

0.11

-0.03

-0.10

-

-

Diluted (loss) earnings per share (in dollars per share)

-

-

-

-

-0.07

0.09

-0.03

-0.10

-

-

Weighted average shares of common stock outstanding:
Basic and diluted (in shares)

53,839

53,592

53,323

53,078

-

-

-

-

-

-

Basic (in shares)

-

-

-

-

52,872

49,817

43,517

39,786

-

-

Diluted (in shares)

-

-

-

-

67,111

64,207

43,517

39,786

39,448

23,822