Tilray, inc. (TLRY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16
Revenue

166,979

43,130

20,538

12,644

Cost of sales

-

-

-

9,974

Gross profit

-23,496

14,275

11,377

2,670

General and administrative expenses

81,968

29,461

7,499

4,890

Sales and marketing expenses

61,084

15,366

7,164

3,599

Research and development expenses

6,558

4,264

3,171

1,136

Stock-based compensation expenses

31,842

20,988

139

94

Depreciation and amortization expenses

11,607

1,598

902

-

Impairment of assets

112,070

-

-

-

Acquisition-related expenses, net

-31,427

248

-

-

Loss from equity method investments

-4,504

-

-

-

Operating loss

-301,702

-57,650

-7,498

-7,049

Foreign exchange loss, net

5,944

-7,234

1,363

186

Interest expenses, net

-34,690

-9,110

-1,686

-1,019

Finance income from ABG

764

-

-

-

Loss on disposal of property and equipment

-2,436

-190

-

-

Other expense (income), net

2,501

2,010

12

-1

Loss before income taxes

-329,619

-72,174

-7,809

-7,883

Deferred income tax recoveries

-8,847

-4,485

-

-

Current income tax expenses (benefit)

397

34

-

-

Net loss

-321,169

-67,723

-7,809

-7,883

Net loss per share - basic and diluted

-3.20

-0.82

-0.10

-0.11

Weighted average shares used in computation of net loss per share - basic and diluted

100,455

83,009

75,000

75,000

Net loss

-321,169

-67,723

-7,809

-7,883

Foreign currency translation loss, net

5,174

662

282

418

Unrealized loss on investments

-21

-765

-

-

Other comprehensive loss

5,153

-103

282

-

Comprehensive loss

-316,016

-67,826

-7,527

-7,465

Product Costs [Member]
Cost of sales

121,892

24,294

8,544

-

Inventory Valuation Adjustments [Member]
Cost of sales

68,583

4,561

617

-