Transmedics group, inc. (TMDX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Net revenue

7,530

6,057

7,205

5,666

4,676

3,544

4,039

2,915

2,519

Cost of revenue

2,670

2,316

2,989

2,333

2,103

2,045

1,907

1,736

1,595

Gross profit

4,860

3,741

4,216

3,333

2,573

1,499

2,132

1,179

924

Operating expenses:
Research, development and clinical trials

6,225

6,262

4,939

4,787

3,882

3,486

3,272

3,433

3,465

Selling, general and administrative

6,652

6,173

6,519

6,251

4,653

4,374

2,799

2,902

2,240

Total operating expenses

12,877

12,435

11,458

11,038

8,535

7,860

6,071

6,335

5,705

Loss from operations

-8,017

-8,694

-7,242

-7,705

-5,962

-6,361

-3,939

-5,156

-4,781

Other income (expense):
Interest expense

1,042

1,063

1,084

1,113

1,093

1,073

1,076

313

258

Change in fair value of preferred stock warrant liability

0

0

0

614

-273

122

183

210

30

Other income (expense), net

217

590

56

247

-103

-61

101

-428

175

Total other expense, net

-825

-473

-1,028

-1,480

-923

-1,256

-1,158

-951

-113

Loss before income taxes

-8,842

-9,167

-8,270

-9,185

-6,885

-7,617

-5,097

-6,107

-4,894

Provision for income taxes

10

10

10

10

10

18

8

8

7

Net loss

-8,852

-9,177

-8,280

-9,195

-6,895

-7,635

-5,105

-6,115

-4,901

Net loss per share attributable to common stockholders, basic and diluted

-0.42

3.59

-0.39

-0.70

-4.86

-8.84

-3.73

-1.30

-3.61

Weighted average common shares outstanding, basic and diluted

21,221

21,135

21,131

13,133

1,418

-1,978

1,368

4,686

1,358