Transmedics group, inc. (TMDX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Net revenue

26,458

23,604

21,091

17,925

15,174

13,017

0

0

0

Cost of revenue

10,308

9,741

9,470

8,388

7,791

7,283

0

0

0

Gross profit

16,150

13,863

11,621

9,537

7,383

5,734

0

0

0

Operating expenses:
Research, development and clinical trials

22,213

19,870

17,094

15,427

14,073

13,656

0

0

0

Selling, general and administrative

25,595

23,596

21,797

18,077

14,728

12,315

0

0

0

Total operating expenses

47,808

43,466

38,891

33,504

28,801

25,971

0

0

0

Loss from operations

-31,658

-29,603

-27,270

-23,967

-21,418

-20,237

0

0

0

Other income (expense):
Interest expense

4,302

4,353

4,363

4,355

3,555

2,720

0

0

0

Change in fair value of preferred stock warrant liability

614

341

463

646

242

545

0

0

0

Other income (expense), net

1,110

790

139

184

-491

-213

0

0

0

Total other expense, net

-3,806

-3,904

-4,687

-4,817

-4,288

-3,478

0

0

0

Loss before income taxes

-35,464

-33,507

-31,957

-28,784

-25,706

-23,715

0

0

0

Provision for income taxes

40

40

48

46

44

41

0

0

0

Net loss

-35,504

-33,547

-32,005

-28,830

-25,750

-23,756

0

0

0

Net loss per share attributable to common stockholders, basic and diluted

-0.42

3.59

-0.39

-0.70

-4.86

-8.84

-3.73

-1.30

-3.61

Weighted average common shares outstanding, basic and diluted

21,221

21,135

21,131

13,133

1,418

-1,978

1,368

4,686

1,358