Globe life inc. (TMK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash provided from (used for) operating activities:
Net income

760,790

701,466

1,454,494

549,779

527,100

542,939

528,472

529,324

497,161

498,866

383,174

452,259

527,535

Adjustments to reconcile net income from continuing operations to cash provided from continuing operations:
Loss (income) from discontinued operations, net of income taxes

-92

-44

-3,769

10,189

10,807

14,865

21,267

-

-

-

-

-

-

Increase (decrease) in future policy benefits

661,567

664,997

687,407

645,844

631,202

585,632

578,217

497,306

431,362

544,086

533,466

429,256

412,751

Increase (decrease) in other policy benefits

15,900

17,134

31,784

24,668

14,609

12,521

-7,151

-8,115

-2,776

1,110

-18,172

-21,922

11,078

Deferral of policy acquisition costs

753,661

699,551

660,134

635,318

612,181

562,245

520,248

-480,818

-441,825

-442,294

-466,614

-549,004

566,396

Amortization of deferred policy acquisition costs

551,726

516,690

490,403

469,063

445,625

415,914

400,869

385,167

364,583

376,988

369,253

398,324

391,011

Change in current and deferred income taxes

-68,588

-69,369

700,660

-152,210

-103,558

-102,720

-74,989

-122,538

-30,899

-68,326

-96,325

57,316

94,009

Realized (gains) losses

20,621

-1,804

23,611

-10,683

-8,791

23,548

7,990

37,833

25,904

40,190

-141,659

107,504

2,734

Change in other receivables

-

-

-

-

-

-

-

89,677

22,565

24,716

43,471

60,205

13,515

Contributions to benefit plans

-

-

-

-

-

-

-

-

-

-

14,000

-52,238

12,000

Loss on disposal of subsidiary

-

-

-

-

-

-

-

-

-455

-35,013

0

0

-

Other, net

-62,194

-4,463

-67,933

-20,079

-13,985

38,354

-27,230

-24,947

-28,074

-11,404

5,507

-30,679

8,258

Net cash provided from (used for) continuing operations

1,346,575

1,276,416

1,351,385

1,226,819

1,121,882

1,020,714

1,053,121

942,839

-

-

-

-

-

Net cash provided from (used for) discontinued operations

17,299

1,231

77,673

171,889

-1,832

-156,006

66,159

-

-

-

-

-

-

Cash provided from (used for) operating activities

1,363,874

1,277,647

1,429,058

1,398,708

1,120,050

864,708

1,119,280

-

859,464

1,028,593

976,113

730,611

849,997

Cash provided from (used for) investing activities:
Fixed maturities available for sale—sold

79,108

32,021

67,246

340,434

226,792

109,024

133,463

345,601

224,335

325,950

900,417

123,659

313,576

Fixed maturities available for sale—matured or other redemptions

840,222

343,712

488,843

236,353

376,158

273,223

493,885

736,900

410,356

638,860

760,858

580,580

1,345,794

Equity securities

-

-

-

-

-

-

14,000

0

28,700

0

1,138

0

19,332

Other long-term investments

5,134

477

3,534

1,217

3,740

1,495

1,333

9,458

18,937

5,767

7,167

16,933

7,425

Total investments sold or matured

924,464

376,210

559,623

578,004

606,690

383,742

642,681

1,091,959

682,328

970,577

1,669,580

721,172

1,686,127

Acquisition of investments:
Fixed maturities—available for sale

1,552,956

1,155,539

1,314,609

1,530,053

1,070,908

704,993

1,143,840

1,431,690

1,104,231

1,908,109

2,311,455

1,091,462

2,063,648

Equity securities

-

-

-

-

-

-

-

-

28,772

0

0

-

-

Other long-term investments

123,332

93,631

55,096

20,444

31,707

0

591

1,786

6,246

905

43

10,284

4,694

Total investments acquired

1,676,288

1,249,170

1,369,705

1,550,497

1,102,615

704,993

1,144,431

1,433,476

1,139,249

1,909,014

2,311,498

1,101,746

2,068,342

Acquisition of Family Heritage, net of cash acquired

-

-

-

-

-

-

-

186,424

0

0

-

-

47,122

Net (increase) decrease in policy loans

25,426

20,537

21,554

15,513

20,353

23,222

24,837

23,130

22,790

27,793

-23,652

16,082

15,458

Net (increase) decrease in short-term investments

-34,003

-63,783

55,031

17,274

38,884

-61,008

-17,970

73,616

-195,435

-128,727

226,645

19,734

-45,451

Net change in payable or receivable for securities

-

-

-

-

-

-

43,987

-3,647

-2,664

754

13,829

-17,935

57,810

Additions to properties

42,203

45,092

20,285

25,162

36,957

19,367

11,168

4,667

5,386

9,181

6,499

9,800

24,162

Sale of other assets

32

1,987

18

90

0

8,752

570

56

3,089

77

0

786

6,089

Investments in low-income housing interests

23,893

23,404

19,890

32,084

41,231

56,083

51,176

72,388

49,812

53,170

24,556

24,779

27,369

Proceeds from sale of subsidiary

-

-

-

-

-

-

-

-

21,588

342,890

0

0

-

Cash provided from (used for) investing activities

-809,311

-896,223

-926,824

-1,062,436

-633,350

-350,163

-614,378

-698,039

-312,133

-557,641

-937,099

-432,248

-502,596

Cash provided from (used for) financing activities:
Issuance of common stock

83,163

36,091

61,215

61,329

35,958

56,294

97,816

181,022

162,613

37,863

4,430

25,473

42,636

Cash dividends paid to shareholders

74,188

71,421

68,831

66,931

66,899

65,006

60,911

55,527

49,125

50,061

46,615

48,802

49,581

Repayment of debt

6,875

327,762

126,875

250,000

0

0

-

-

-

-

-

-

-

Proceeds from issuance of debt

0

550,000

125,000

400,000

0

0

-

-

-

-

-

-

-

Repayment of 6.375% Notes

-

-

-

-

-

-

-

-

-

-

99,451

0

0

Payment for debt issuance costs

0

6,969

1,661

9,638

0

0

-

7,101

0

0

-

-

-

Net borrowing (repayment) of commercial paper

-11,610

-22,719

61,092

22,224

1,978

9,328

3,983

245

25,967

-34,432

-70,928

102,178

32,322

Issuance of 9 1/4% Senior Notes

-

-

-

-

-

-

-

-

-

-

296,308

0

0

Acquisition of 9 1/4% Senior Notes

-

-

-

-

-

-

-

-

-

8,913

0

-

-

Redemption of Junior Subordinated Debentures

-

-

-

-

-

-

-

-

-

0

-

-

-

Repayment of 8 1/4% Senior Debentures

-

-

-

-

-

-

-

-

-

-

-

0

-

Excess tax benefit from stock option exercises

-

-

-

-

17,577

18,524

21,315

22,602

13,121

3,455

253

3,618

6,460

Acquisition of treasury stock

459,569

421,749

412,989

404,784

418,526

449,308

482,264

570,165

972,556

246,006

47,564

455,736

451,791

Net receipts (payments) from deposit-type products

-121,429

-126,991

-90,932

-71,991

-95,793

-69,792

-21,808

8,523

-4,505

-31,527

112,005

112,011

73,200

Cash provided from (used for) financing activities

-590,508

-391,520

-453,981

-319,791

-525,705

-499,960

-535,919

-269,112

-824,485

-329,621

148,438

-261,258

-346,754

Effect of foreign exchange rate changes on cash

-9,148

12,559

-5,853

-1,701

34,369

14,491

6,250

1,909

-4,412

-7,570

-1,934

-10,803

2,735

Net increase (decrease) in cash

-45,093

2,463

42,400

14,780

-4,636

29,076

-24,767

-22,403

-281,566

133,761

185,518

26,302

3,382