Trilogy metals inc. (TMQ)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12
Expenses
Amortization

216

211

144

152

156

160

163

151

128

107

86

76

77

79

83

98

171

292

409

520

635

750

872

995

1,041

1,033

1,018

987

901

769

0

0

0

Foreign exchange loss (gain)

-38

19

23

11

-3

26

-118

489

378

395

346

-249

-118

-204

-2

-35

-29

-3

5

35

12

-2

-4

-36

-26

-8

-32

22

12

-10

0

0

0

General and administrative

1,997

1,838

1,720

1,661

1,679

1,532

1,510

1,407

1,360

1,385

1,357

1,395

1,361

1,337

1,318

1,304

1,311

1,346

1,336

1,351

1,428

1,484

1,667

1,645

1,804

1,915

2,200

2,688

2,799

2,276

0

0

0

Investor relations

632

623

601

496

459

406

343

391

346

345

384

307

260

201

148

128

86

88

20

18

26

51

95

142

166

239

252

290

310

207

0

0

0

Mineral properties expense (note 6(a))

19,221

19,211

19,225

17,325

16,894

16,490

21,128

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mineral properties expense (note 5(d))

-

-

-

-

-

-

-

-

-

-

-

5,984

5,144

-

4,844

4,538

4,372

4,167

3,985

2,061

2,259

2,512

3,050

6,930

8,672

8,894

10,890

15,302

15,492

15,327

0

0

0

Professional fees

1,959

1,382

825

424

385

453

590

663

742

708

416

414

431

442

596

846

1,321

1,346

1,289

972

463

952

1,171

1,263

1,298

947

1,074

1,011

943

646

0

0

0

Salaries

1,257

1,314

1,564

1,578

1,519

1,467

1,032

964

965

975

964

996

1,029

1,003

1,055

1,086

1,048

1,085

1,104

2,331

2,712

3,012

4,017

3,172

3,174

3,173

3,086

2,739

2,875

2,410

0

0

0

Salaries - stock-based compensation

3,102

3,845

3,169

2,971

2,458

1,441

1,377

1,277

1,232

705

676

718

728

615

793

858

831

831

1,147

1,007

1,053

887

1,679

2,363

4,228

8,225

8,798

10,030

13,524

9,411

0

0

0

Total expenses

28,422

28,405

27,225

24,596

23,553

21,923

22,483

21,134

19,987

18,930

14,915

10,139

9,148

8,918

8,839

8,893

9,169

9,158

9,285

8,225

8,564

9,650

12,556

16,547

20,410

24,434

27,349

33,024

36,831

31,056

0

0

0

Other items
Gain on derecognition of assets contributed to joint venture (note 4(a))

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on equity investment in Ambler Metals LLC. (note 4(b))

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on held for trading investments

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on held for trading investments

-

-

-

0

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on held for trading investments

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized loss (gain) on held for trading investments

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss (gain) on sale of investments

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on sale of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized gain on held for trading investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

Loss on disposal of equipment

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

0

0

0

0

-7

-7

-7

-7

0

0

0

Interest and other income

-

-

526

524

-

346

242

130

65

59

55

48

54

61

64

56

42

24

12

5

1

2

6

18

27

40

52

58

59

45

0

0

0

Loss from continuing operations for the year

-

-

-

-

-

-

-

-

-

-

-

0

-

-8,712

-10,849

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

598

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations for the year (note 7)

-

-

-

-

-

-

-

-

-

-

-

-

-

3,850

-910

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive earnings (loss) for the period

147,610

-27,905

-26,699

-24,084

-23,239

-21,849

-25,522

0

0

-

0

-

-6,163

-4,862

-9,687

-9,594

-9,697

-9,532

-9,471

-8,220

-8,563

-9,648

-12,550

-16,529

-20,383

-24,394

-27,304

-32,973

-36,779

-31,018

0

0

0

Basic earnings (loss) per common share

1.22

-

-

-

-0.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted earnings (loss) per common share

1.16

-

-

-

-0.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic weighted average number of common shares outstanding

140,616

-

-

-

131,916

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted weighted average number of common shares outstanding

147,649

-

-

-

131,916

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted loss from continuing operations per common share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted loss per common share

-

-

0.09

0.04

-

0.04

0.08

0.03

0.03

0.16

0.09

-0.02

-0.03

0.12

-0.04

-0.01

-0.02

-0.14

-0.04

0.03

0.03

-0.31

0.05

0.04

0.05

0.10

0.13

0.11

0.13

0.17

0.27

0.21

0.02

Weighted average number of common shares outstanding

-

-

136,981,179

132,095

-

-131,206,885

131,470,146

117,583

106,270

105,678

105,581

105,543

105,447

105,276

105,213

104,985

104,940

-60,468,167

95,102

60,633,701

60,614

60,312

57,616

53,637

53,506

53,042

53,002

52,769

50,573

46,664

46,663

46,603

46,578