TRINET GROUP, INC TNET Income Statement

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12
Revenues
3,856	3,503	3,275	3,060	2,659	2,193	1,644	1,019
Insurance costs
2,927	2,610	2,466	2,414	2,112	1,686	1,226	750
Cost of providing services
245	229	213	190	151	134	106	63
Sales and marketing
190	182	187	174	167	139	109	59
General and administrative
137	142	114	92	69	53	52	37
Systems development and programming
43	49	45	31	28	26	19	16
Depreciation and amortization of intangible assets
46	40	33	35	-	-	-	-
Depreciation
-	-	-	-	15	13	11	11
Amortization of intangible assets
-	-	-	-	39	52	51	17
Total costs and operating expenses
3,588	3,252	3,058	2,936	2,581	2,106	1,577	957
Operating income
268	251	217	124	78	86	66	61
Other income (expense):
Interest expense, bank fees and other
21	22	20	20	19	54	45	9
Interest income
23	12	3	0	1	0	0	0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
270	241	200	104	60	33	21	52
Income Tax Expense (Benefit)
58	49	22	43	28	17	7	20
Net Income (Loss) Attributable to Parent
212	192	178	61	32	15	13	31
Comprehensive income
212	192	178	1	-1	-	-	-
Comprehensive income
-	-	-	62	31	-	-	-
Earnings Per Share [Abstract]
Basic (in dollars per share)
3.04	2.72	2.57	0.88	0.45	0.24	0.26	0.66
Diluted (in dollars per share)
2.99	2.65	2.49	0.85	0.44	0.22	0.24	0.63
Weighted average shares:
Basic (in shares)
70	70	69	70	70	56	12	9
Diluted (in shares)
71	72	71	72	72	59	15	12
Professional service revenues
Revenues
530	487	458	447	401	342	272	148
Insurance service revenues
Revenues
3,326	3,016	2,817	2,613	2,258	1,851	1,371	870