Restorbio, inc. (TORC)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities:
Net loss

-7,038

-28,890

-24,448

-18,332

-11,069

-5,757

-8,407

-13,591

-9,859

Adjustments to reconcile net loss to net cash used in operating activities:
Accretion on marketable securities

-71

119

276

378

247

-

-

-

-

Depreciation and amortization expense

34

35

35

28

27

25

24

22

9

Stock-based compensation expense

975

886

1,201

944

663

581

629

402

1,181

Changes in operating assets and liabilities:
Restricted cash

-

-

-

-

-

-

0

0

84

Prepaid expenses and other current assets

-542

-2,239

727

1,705

81

-139

-804

1,309

264

Accounts payable

-5,506

-3,248

1,778

5,053

144

-1,210

-312

3,039

80

Accrued liabilities

-4,128

3,263

756

219

-1,482

-636

-3,205

1,714

1,105

Funding advance

-

-

-

-

-

-

0

0

500

Other liabilities

9

9

-5

-4

-4

-3

-3

-3

28

Net cash used in operating activities

-15,041

-25,646

-21,651

-14,336

-12,049

-7,645

-10,718

-9,783

-7,304

Purchases of property and equipment

-

30

193

24

24

29

29

26

278

Maturities of marketable securities

42,500

36,000

38,000

25,000

42,500

-

-

-

-

Purchases of marketable securities

-

-1

20,000

0

77,104

-

-

-

-

Net cash provided by (used in) investing activities

42,500

35,971

17,807

24,976

-34,628

-8,090

-17,779

-74,569

-278

Proceeds from public offering, net of issuance costs

-

-1

0

2,932

46,816

970

0

0

89,938

Taxes paid related to net share settlement of restricted stock units

1

-

-

-

-

-

-

-

-

Net cash (used in) provided by financing activities

-1

-11

6,094

3,550

46,816

5

0

0

89,938

Net increase in cash, cash equivalents and restricted cash

27,458

-

-

-

139

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

-

-28,497

-84,352

82,356

Supplemental disclosure of non-cash investing and financing activities:
Purchases of property and equipment included in accounts payable

-

-

-

-

-

-

-10

4

8

Conversion of redeemable convertible preferred stock into common stock

-

-

-

-

-

0

0

0

81,620

Issuance costs associated with public offering included in accounts payable

-

-

-

-

231

-

-

-

-