Restorbio, inc. (TORC)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities:
Net loss

-78,708

-82,739

-59,606

-43,565

-38,824

-37,614

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Accretion on marketable securities

702

1,020

0

0

0

-

-

-

-

Depreciation and amortization expense

132

125

115

104

98

80

0

0

0

Stock-based compensation expense

4,006

3,694

3,389

2,817

2,275

2,793

0

0

0

Changes in operating assets and liabilities:
Restricted cash

-

-

-

-

-

-

0

0

0

Prepaid expenses and other current assets

-349

274

2,374

843

447

630

0

0

0

Accounts payable

-1,923

3,727

5,765

3,675

1,661

1,597

0

0

0

Accrued liabilities

110

2,756

-1,143

-5,104

-3,609

-1,022

0

0

0

Funding advance

-

-

-

-

-

-

0

0

0

Other liabilities

9

-4

-16

-14

-13

19

0

0

0

Net cash used in operating activities

-76,674

-73,682

-55,681

-44,748

-40,195

-35,450

0

0

0

Purchases of property and equipment

-

271

270

106

108

362

0

0

0

Maturities of marketable securities

141,500

141,500

0

0

0

-

-

-

-

Purchases of marketable securities

-

97,103

0

0

0

-

-

-

-

Net cash provided by (used in) investing activities

121,254

44,126

65

-35,521

-135,066

-100,716

0

0

0

Proceeds from public offering, net of issuance costs

-

49,747

50,718

50,718

47,786

90,908

0

0

0

Taxes paid related to net share settlement of restricted stock units

0

-

-

-

-

-

-

-

-

Net cash (used in) provided by financing activities

9,632

56,449

56,465

50,371

46,821

89,943

0

0

0

Net increase in cash, cash equivalents and restricted cash

0

-

-

-

0

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

-

0

0

0

Supplemental disclosure of non-cash investing and financing activities:
Purchases of property and equipment included in accounts payable

-

-

-

-

-

-

0

0

0

Conversion of redeemable convertible preferred stock into common stock

-

-

-

-

-

81,620

0

0

0

Issuance costs associated with public offering included in accounts payable

-

-

-

-

0

-

-

-

-