Accel entertainment, inc. (TPGH)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17
Cash flows from operating activities:
Net (loss) income

0

-

-

-

0

-

-

-

-

-

-

Non-cash items included in net (loss) income:
Depreciation and amortization of property and equipment

0

-

-

-

0

-

-

-

-

-

-

Amortization of route and customer acquisition costs and location contracts acquired

0

-

-

-

0

-

-

-

-

-

-

Amortization of debt issuance costs

0

-

-

-

0

-

-

-

-

-

-

Stock-based compensation

0

-

-

-

0

-

-

-

-

-

-

(Gain) loss on disposal of property and equipment

0

-

-

-

0

-

-

-

-

-

-

Loss on write-off of route and customer acquisition costs and route and customer acquisition costs payable

0

-

-

-

0

-

-

-

-

-

-

Remeasurement of contingent consideration

0

-

-

-

0

-

-

-

-

-

-

Payments on consideration payable

0

-

-

-

0

-

-

-

-

-

-

Accretion of interest on route and customer acquisition costs payable, contingent consideration, and contingent stock consideration

0

-

-

-

0

-

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

0

-

-

-

0

-

-

-

-

-

-

Income taxes receivable

0

-

-

-

0

-

-

-

-

-

-

Route and customer acquisition costs

0

-

-

-

0

-

-

-

-

-

-

Route and customer acquisition costs payable

0

-

-

-

0

-

-

-

-

-

-

Accounts payable and accrued expenses

0

-

-

-

0

-

-

-

-

-

-

Other assets

0

-

-

-

0

-

-

-

-

-

-

Net (loss) income attributable to ordinary shares

-

-

-

-

-

-

0

0

0

0

0

Prepaid expenses

-

-

-

-

-

-

0

0

0

0

0

Accrued professional fees, travel and other expenses

-

-

-

-

-

-

0

0

0

0

0

Interest on Investments held in Trust Account

-

-

-

-

-

-

0

0

0

0

0

Net cash (used in) provided by operating activities

23,316,000

45,565,000

40,709,925

44,662,900

62,449,282

44,343,000

0

0

0

-

-

Cash flows from investing activities:
Purchases of property and equipment

0

-

-

-

0

-

-

-

-

-

-

Proceeds from the sale of property and equipment

0

-

-

-

0

-

-

-

-

-

-

Net cash used in operating activities

-

-

-

-

-

-

-

-

-

-

0

Proceeds deposited into Trust Account

-

-

-

-

-

-

-

-

-

0

0

Net cash used in investing activities

0

-

-

-

0

-

-

-

-

-

-

Cash flows from financing activities:
Payments on term loan

0

-

-

-

0

-

-

-

-

-

-

Proceeds from delayed draw term loans

0

-

-

-

0

-

-

-

-

-

-

Payments on delayed draw term loans

0

-

-

-

0

-

-

-

-

-

-

Net payments on line of credit

0

-

-

-

0

-

-

-

-

-

-

Payments for debt issuance costs

0

-

-

-

0

-

-

-

-

-

-

Payments on consideration payable

0

-

-

-

0

-

-

-

-

-

-

Payments on capital lease obligation

0

-

-

-

0

-

-

-

-

-

-

Payment of underwriters discounts

-

-

-

-

-

-

-

-

-

0

0

Payment of accrued offering costs

-

-

-

-

-

-

0

0

0

0

0

Net cash used in investing activities

-

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of Units in initial public offering

-

-

-

-

-

-

-

-

-

0

0

Proceeds from sale of Private Placement Warrants to Sponsor

-

-

-

-

-

-

-

-

-

0

0

Proceeds of notes payable from Sponsor

-

-

-

-

-

-

-

-

-

0

0

Repayment of notes payable from Sponsor

-

-

-

-

-

-

-

-

-

0

0

Net cash provided by (used in) financing activities

0

-

-

-

36,922,629

46,122,000

0

0

0

-

-

Net increase in cash

0

-

-

-

0

-

-

-

-

-

-

Supplemental disclosures of cash flow information:
Interest, net of amount of capitalized

0

-

-

-

-

-

-

-

-

-

-

Supplemental schedules of noncash investing and financing activities:
Purchases of property and equipment in accounts payable and accrued liabilities

0

-

-

-

-

-

-

-

-

-

-

Acquisition of businesses and assets:
Net cash provided by (used in) financing activities

-

-

-

-

-

-

-

-

-

-

0

Net change in cash

-

-

-

-

-

-

-

0

0

0

0

Deferred underwriting compensation

-

-

-

-

-

-

-

-

-

0

0

Accrued offering costs

-

-

-

-

-

-

-

0

0

0

0