Tapestry, inc. (TPR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Sep'08
Net sales

5,760

6,019

6,003

6,027

5,997

5,988

5,972

5,880

5,530

5,202

4,739

4,488

4,509

4,547

4,499

4,491

4,341

4,237

4,183

4,191

4,323

4,494

4,694

4,806

4,892

4,980

5,064

5,075

5,007

4,929

4,874

4,763

4,639

4,481

4,297

4,158

4,077

3,957

3,757

3,607

3,434

3,344

3,239

3,230

0

0

0

Cost of sales

2,020

1,979

1,970

1,973

1,940

1,940

1,951

2,031

1,928

1,803

1,610

1,407

1,399

1,430

1,429

1,440

1,385

1,328

1,293

1,283

1,396

1,450

1,508

1,509

1,414

1,403

1,385

1,377

1,359

1,342

1,327

1,297

1,271

1,239

1,185

1,134

1,097

1,053

998

973

950

950

924

907

0

0

0

Gross profit

3,739

4,039

4,033

4,053

4,056

4,048

4,020

3,848

3,601

3,399

3,129

3,081

3,109

3,116

3,069

3,051

2,956

2,908

2,889

2,908

2,927

3,043

3,185

3,297

3,477

3,576

3,679

3,698

3,648

3,586

3,546

3,466

3,368

3,242

3,112

3,023

2,980

2,903

2,759

2,633

2,484

2,393

2,314

2,322

0

0

0

Other selling, general and administrative expenses

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill and intangible assets

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total selling, general and administrative expenses

3,844

3,349

3,329

3,239

3,220

3,163

3,165

3,177

2,924

2,730

2,529

2,293

2,398

2,422

2,391

2,397

2,380

2,343

2,310

2,290

2,248

2,225

2,207

2,176

2,139

2,153

2,165

2,173

2,090

2,039

2,024

1,954

1,896

1,853

1,770

1,718

1,690

1,618

1,547

1,483

1,426

1,399

1,352

1,350

0

0

0

Operating income (loss)

-105

690

703

814

835

885

854

670

676

668

599

787

711

694

678

653

575

565

579

618

679

817

978

1,120

1,338

1,423

1,514

1,524

1,558

1,547

1,521

1,511

1,472

1,388

1,341

1,304

1,289

1,285

1,212

1,150

1,057

994

961

971

0

0

0

Interest expense, net

-50

-47

-47

-47

-51

-57

-66

-74

-73

-60

-43

-28

-22

-24

-25

-26

-25

-20

-13

-6

0

-0

1

2

2

5

4

2

1

0

0

0

0

0

0

1

2

4

6

7

13

11

9

10

0

0

0

Other expense (income)

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

7

7

7

7

6

6

5

4

0

0

0

-

-

-

-

-

-

-

-

Income before provision for income taxes

-164

635

648

766

780

827

783

596

603

608

556

759

689

669

652

626

549

544

565

611

679

817

979

1,122

1,339

1,426

1,514

1,520

1,552

1,540

1,514

1,505

1,466

1,383

1,336

1,301

1,289

1,287

1,218

1,158

1,071

1,005

971

982

0

0

0

Provision for income taxes

44

50

107

122

73

97

246

199

265

289

100

168

168

158

170

166

159

178

186

209

213

248

297

341

412

451

483

486

488

490

469

466

476

432

429

420

415

442

435

423

386

363

353

359

0

0

0

Net Income (Loss) Attributable to Parent

-209

585

541

643

706

729

537

397

337

319

455

591

520

511

481

460

390

366

379

402

466

568

682

781

927

975

1,030

1,034

1,064

1,050

1,045

1,038

989

950

906

880

873

845

782

734

685

642

618

623

0

0

0

Earnings Per Share [Abstract]
Basic (USD per share)

-2.45

1.08

0.07

0.52

0.40

0.88

0.42

0.74

0.49

0.22

-0.06

0.54

0.44

0.71

0.42

0.30

0.40

0.61

0.35

0.04

0.32

0.67

0.43

0.28

0.69

1.07

0.77

0.78

0.85

1.25

0.78

0.88

0.78

1.20

0.74

0.70

0.63

1.02

0.64

0.65

0.51

0.76

0.44

0.46

0.36

0.67

0.44

Diluted (USD per share)

-2.45

1.08

0.07

0.51

0.40

0.88

0.42

0.74

0.48

0.22

-0.06

0.53

0.43

0.71

0.42

0.29

0.40

0.61

0.35

0.04

0.32

0.66

0.43

0.28

0.68

1.06

0.77

0.77

0.84

1.23

0.77

0.85

0.77

1.18

0.73

0.67

0.62

1.00

0.63

0.64

0.50

0.75

0.44

0.44

0.36

0.67

0.44

Shares used in computing net income (loss) per share:
Basic (shares)

276

276

284

288

290

289

288

287

286

284

283

281

280

280

279

277

277

277

277

276

275

275

275

274

276

279

281

281

280

282

284

285

287

289

289

291

294

297

296

300

309

317

318

319

320

323

331

Diluted (shares)

276

276

285

289

290

291

292

291

290

286

286

284

282

281

281

281

279

278

278

278

277

276

276

276

278

281

284

285

284

286

288

291

293

295

296

298

301

304

301

306

313

321

321

321

321

325

334

Cash dividends declared per common share (USD per share)

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.33

0.30

0.30

0.30

-

0.23

0.23

-

-

-

-

-

-

-

-

-

-

-

-

-