| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Jun'11 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Oil and gas sales | |||||||||
746 | 1,282 | 570 | - | - | - | - | - | - | - |
Cost of revenue | |||||||||
451 | 806 | 173 | - | - | - | - | - | - | - |
Oil and gas sales | |||||||||
- | - | - | 354 | 1,628 | 5,455 | 1,243 | 1,037 | 24 | - |
SWD and Royalties | |||||||||
- | - | - | - | 6 | 85 | 51 | 0 | - | - |
Oil and gas sales | |||||||||
- | - | - | - | - | - | - | - | - | 24 |
Cost of revenue | |||||||||
- | - | - | 328 | 814 | 1,253 | 434 | 500 | 25 | 25 |
Gross income | |||||||||
294 | 476 | 397 | 25 | 820 | 4,287 | 861 | 537 | -1 | 1 |
Operating expenses: | |||||||||
General and administrative expense | |||||||||
3,273 | 4,053 | -3,652 | -6,447 | 15,550 | 10,156 | 6,682 | 2,430 | 1,872 | 1,955 |
Depreciation, depletion and amortization | |||||||||
4,393 | 1,173 | -100 | -636 | 930 | 2,736 | 652 | 551 | - | - |
Loss on settlement | |||||||||
0 | -369 | 0 | 283 | -24 | 0 | - | - | - | - |
Income - Cancellation of Debt | |||||||||
- | - | - | - | - | -22 | -660 | 0 | - | - |
Impairment loss | |||||||||
1,494 | 139 | 0 | -70 | 25,674 | 447 | 0 | - | - | - |
Depreciation, depletion and amortization | |||||||||
- | - | - | - | - | - | - | - | 0 | - |
Total operating expenses | |||||||||
9,161 | 5,736 | -3,753 | -7,437 | 42,179 | 12,892 | 7,334 | 2,982 | 1,872 | 1,955 |
Other income (expense) | |||||||||
Consulting income | |||||||||
- | - | 2,781 | 0 | - | - | - | - | - | - |
Interest income | |||||||||
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Interest expense and accretion of note discounts | |||||||||
- | - | - | - | - | - | - | - | - | -77 |
Interest and accretion expense of note discounts | |||||||||
968 | 547 | -346 | -272 | 1,893 | -6,780 | -4,605 | -363 | - | - |
Franchise tax | |||||||||
4 | 0 | - | - | - | - | - | - | - | - |
Interest income | |||||||||
0 | 1 | 0 | 0 | 0 | - | - | - | - | - |
Total other (expense) | |||||||||
-972 | -546 | 2,435 | -272 | 1,893 | -7,204 | -3,945 | -363 | - | - |
Accretion Expense. | |||||||||
- | - | - | - | - | - | - | - | -94 | - |
Loss before income taxes | |||||||||
-9,839 | -5,806 | -919 | -7,684 | -43,252 | -15,809 | -10,418 | -2,808 | - | - |
Net loss before taxes | |||||||||
- | - | - | - | - | - | - | - | - | -2,034 |
Provision for income taxes | |||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net loss | |||||||||
-9,839 | -5,806 | -919 | -7,684 | -43,252 | -15,809 | -10,418 | -2,808 | 1,968 | -2,034 |
Loss per share: | |||||||||
Basic and Diluted | |||||||||
-0.14 | -0.09 | -0.02 | -0.19 | -1.58 | -1.01 | -0.74 | -0.21 | -0.13 | -0.14 |
Weighted average shares outstanding: | |||||||||
Basic and Diluted | |||||||||
72,857 | 68,134 | 59,623 | 43,122 | 27,897 | 15,728 | 14,016 | 13,564 | - | - |
Total other income (expense) | |||||||||
- | - | - | - | - | - | - | - | -94 | -77 |
Net loss before taxes | |||||||||
- | - | - | - | - | - | - | - | 1,968 | - |
Weighted average shares outstanding: Basic and Diluted | |||||||||
- | - | - | - | - | - | - | - | 14,288 | - |
Weighted average shares outstanding: Basic and Diluted | |||||||||
- | - | - | - | - | - | - | - | - | 13,253 |