Torchlight energy resources inc (TRCH)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10
Revenue
Oil and gas sales

127

71

237

310

389

128

283

481

-

18

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenue

92

117

113

127

210

182

184

228

-

16

11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Oil and gas sales

-

-

-

-

-

-

-

-

-

-

-

12

20

34

105

194

185

400

508

534

1,240

1,941

1,630

642

423

430

160

229

486

274

251

24

0

0

24

0

-

-

SWD and royalties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

56

-

12

9

39

-

23

9

0

-

0

0

-

-

-

-

-

-

-

Oil and gas sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Cost of revenue

-

-

-

-

-

-

-

-

-

-

-

4

33

49

139

105

144

159

279

230

247

429

397

179

136

136

93

68

872

-142

-247

16

0

0

25

0

0

0

Gross income

34

-45

123

183

178

-53

98

252

385

1

1

8

-12

-15

-33

88

-10

241

228

360

1,017

1,524

1,242

503

305

317

77

161

392

132

4

7

0

0

-1

0

0

0

Operating expenses:
General and administrative expense

5,831

-849

-665

-1,042

7,383

-747

-907

-1,675

-844

-866

-949

-993

-11,982

787

3,796

951

3,294

3,359

8,207

688

721

2,295

1,318

5,821

1,866

2,701

1,581

533

522

457

1,219

231

379

182

759

550

514

130

Depreciation, depletion and amortization

4,748

-27

-142

-185

1,541

-106

-154

-107

-27

-21

-25

-24

-1,376

18

100

621

28

203

204

494

996

777

628

334

-242

539

237

116

-

88

-

-

-

-

-

-

-

-

Loss on sale

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-146

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on settlement

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on settlement

-

0

0

-

-

0

369

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment loss

-

-

-

-474

-

-

-

-139

-

0

0

0

-

0

57

-

-

-

-22,438

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment loss

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, depletion and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

-

-

-

-

Total operating expenses

12,548

-876

-807

-1,702

9,944

-853

-1,431

-1,922

-872

-888

-974

-1,017

-13,916

805

4,100

1,573

6,583

3,563

30,849

1,183

1,718

3,072

1,946

6,155

1,624

3,240

1,818

650

986

545

1,219

231

379

182

759

550

514

130

Other income (expense)
Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income - Cancellation of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-660

-

-

-

-

-

-

-

-

-

-

-

-

Income - Cancellation of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-0

0

0

0

0

0

0

0

-0

0

0

0

0

0

0

0

0

0

Interest expense and accretion of note discounts

-

328

206

158

-

128

159

103

-

129

81

47

-

-54

47

-122

-

60

239

1,391

-

1,266

2,226

1,909

-

1,120

566

169

-

-62

-49

-61

-

-6

-40

-37

0

0

Franchise tax

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other (expense)

-278

-328

-206

-158

-155

-127

-158

-103

2,693

-129

-81

-47

-402

54

-47

122

3,584

-60

-238

-1,391

-1,802

-1,266

-2,226

-1,909

-2,749

-460

-566

-169

-

-62

-49

-

-

-

-

-

-

-

Accretion Expense.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Loss before income taxes

-6,019

-1,251

-890

-1,677

-1,505

-1,035

-1,491

-1,774

2,206

-1,015

-1,054

-1,056

-1,019

-875

-4,181

-1,607

-6,796

-3,382

-30,859

-2,214

-2,502

-2,814

-2,930

-7,561

-4,068

-3,383

-2,308

-658

-

-475

-1,265

-

-

-

-

-

-

-

Net loss before taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

130

Provision for income taxes

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

0

-

0

0

0

0

0

0

Net loss

-6,019

-1,251

-890

-1,677

-1,505

-1,035

-1,491

-1,774

2,206

-1,015

-1,054

-1,056

-1,019

-875

-4,181

-1,607

-6,796

-3,382

-30,859

-2,214

-2,502

-2,814

-2,930

-7,561

-4,068

-3,383

-2,308

-658

-

-475

-1,265

-

-

-

801

-

-

130

Loss per share:
Basic and Diluted

-0.09

-0.02

-0.01

-0.02

-0.03

-0.01

-0.02

-0.03

0.04

-0.02

-0.02

-0.02

-0.01

-0.02

-0.11

-0.05

0.14

-0.16

-1.44

-0.12

0.30

-0.15

-0.68

-0.48

-0.28

-0.24

-0.16

-0.05

-

-0.03

-0.08

-

-0.02

-0.01

-0.05

-0.04

-0.05

-0.01

Weighted average shares outstanding:
Basic and Diluted

74,412

73,930

72,313

70,771

71,587

70,080

68,709

62,160

61,348

60,208

59,597

57,337

51,509

48,158

38,159

34,662

50,249

21,533

21,428

18,378

13,876

18,231

15,334

15,471

14,814

13,858

13,758

13,634

-

14,156

14,928

-

-

-

-

-

-

-

Total other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-61

-10

-6

-40

-37

-

0

Net loss before taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

285

389

189

801

587

-

-

Provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

285

-

189

-

587

-

-

Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-

-

-

-

-

-

Weighted average shares outstanding: Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,761

16,093

14,280

13,853

12,924

-

-

Weighted average shares outstanding: Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,444