TRIBUNE MEDIA COMPANY TRCO Income Statement

Tribune media company (TRCO)

Income statement / TTM

Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14
Operating Revenues
Digital and Data
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0
Total operating revenues
2,015	2,021	2,009	1,920	1,872	1,852	1,848	1,889	1,909	1,919	1,947	1,757	1,775	1,797	1,801	1,847	1,833	1,807	1,780	0	0	0
Operating Expenses
Programming
530	508	489	480	518	563	604	616	567	532	515	584	551	566	535	432	410	367	354	0	0	0
Direct operating expenses
398	399	401	399	396	394	391	391	392	391	390	343	354	370	376	379	376	366	364	0	0	0
Selling, general and administrative
572	569	567	534	517	539	573	607	624	625	620	526	536	553	543	533	531	532	519	0	0	0
Depreciation
53	53	54	55	55	56	56	56	57	57	58	54	58	61	64	64	63	62	62	0	0	0
Amortization
153	160	166	166	166	166	166	166	166	166	166	145	153	160	166	173	171	184	197	0	0	0
Gain on sales of spectrum
0	0	133	133	133	133	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Gain (Loss) on Sale of Properties
-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-
Total operating expenses
1,684	1,665	1,521	1,474	1,493	1,558	1,763	1,838	1,594	1,561	1,539	1,825	2,039	2,097	2,071	1,560	1,530	1,491	1,475	0	0	0
Operating Income (Loss)
331	355	488	445	379	293	85	50	314	357	408	-68	-263	-300	-269	286	303	315	304	0	0	0
Income on equity investments, net
169	175	169	162	151	139	137	132	143	146	148	141	146	148	146	158	162	235	236	0	0	0
Interest income
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest and dividend income
-	-	12	8	-	-	3	2	1	1	1	0	0	0	0	1	1	1	1	0	0	0
Interest expense
173	172	169	165	163	161	159	157	155	153	152	140	145	147	148	144	141	140	141	0	0	0
Pension and other postretirement periodic benefit credit, net
0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Loss on extinguishments and modification of debt
-	-	-	0	-	-	-20	-20	-19	-19	0	0	37	0	-	0	0	-	-	0	0	-
Gain on investment transactions
81	81	-1	-3	7	7	8	10	4	4	0	0	3	11	12	383	379	372	371	0	0	0
Write-downs of investments
-	-	-	0	-	-	193	180	180	122	0	0	0	0	-	-	-	-	-	-	-	-
Other non-operating gain (loss), net
-1	-1	0	0	0	0	0	4	5	4	5	5	7	7	7	-1	-3	-4	-4	0	0	0
Reorganization items, net
3	2	2	2	2	2	2	1	0	0	1	1	0	0	1	2	4	6	7	0	0	0
Income Before Income Taxes
448	478	525	459	389	232	-118	-117	149	251	434	-63	-251	-317	-289	643	660	773	760	0	0	0
Income tax expense
85	94	113	-152	-149	-192	-301	-38	55	280	347	297	234	19	25	253	245	288	284	0	0	0
Income from Continuing Operations
-	-	412	612	-	-	183	-78	93	-29	87	0	0	0	-	-	-	-	476	0	0	0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
-	-	0	-0	-	-	14	-36	-44	-53	-72	0	0	0	-	-	-	-	0	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
363	384	412	611	539	424	197	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Noncontrolling Interest
-0	-0	-0	3	3	3	3	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Net Income attributable to Tribune Media Company
363	384	412	608	535	420	194	-115	48	-82	14	-385	-503	-345	-319	375	385	472	476	0	0	0
Earnings Per Share
Continuing Operations
-	-	1.51	0.62	-	-	3.78	-0.21	-0.34	-1.17	0.75	1.71	-1.66	0.16	-	-	-	-	3.28	0.53	0.67	0.28
Discontinued Operations
-	-	0.00	0.00	-	-	0.00	0.00	-0.01	0.18	-0.57	-0.09	-0.10	-0.04	-	-	-	-	-0.14	-0.15	0.16	0.13
Basic
0.72	1.29	1.51	0.62	0.96	1.61	3.78	-0.21	-0.35	-0.99	0.18	1.62	-1.76	0.12	-4.00	0.29	-0.04	0.37	3.14	0.38	0.83	0.41
Diluted Earnings (Loss) Per Common Share from:
Continuing Operations
-	-	1.50	0.61	-	-	3.76	-0.21	-0.34	-1.17	0.76	1.70	-1.66	0.16	-	-	-	-	3.27	0.53	0.67	0.28
Discontinued Operations
-	-	0.00	0.00	-	-	-0.01	0.00	-0.01	0.18	-0.57	-0.09	-0.10	-0.04	-	-	-	-	-0.14	-0.15	0.16	0.13
Diluted
0.71	1.27	1.50	0.61	0.96	1.60	3.75	-0.21	-0.35	-0.99	0.19	1.61	-1.76	0.12	-4.00	0.29	-0.04	0.37	3.13	0.38	0.83	0.41
Television and Entertainment
Total operating revenues
2,007	2,011	1,998	1,907	1,860	1,840	1,835	1,875	1,887	1,890	1,909	1,851	1,820	1,798	1,752	1,765	1,754	1,735	1,725	0	0	0
Corporate and Other
Total operating revenues
8	9	11	12	12	12	13	14	21	29	38	46	49	49	49	50	50	52	54	0	0	0
Depreciation
0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income (Loss)
0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-