Trex co inc (TREX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

766,171

745,347

720,546

692,375

692,614

684,250

666,491

640,305

591,554

565,153

538,263

504,237

492,746

479,616

473,496

461,351

451,680

440,804

425,804

427,283

411,815

391,660

381,289

358,036

335,276

342,511

324,836

323,406

319,134

307,354

312,660

309,757

293,883

266,789

275,906

323,489

0

0

0

Cost of sales

439,337

438,844

425,450

412,500

405,068

389,356

380,547

366,287

336,637

321,780

307,683

298,996

298,109

292,521

292,559

288,216

287,431

285,935

276,256

269,509

261,539

251,464

248,042

255,007

240,351

243,893

232,476

229,051

228,111

222,772

242,557

224,528

218,702

203,998

202,884

237,868

0

0

0

Gross profit

326,834

306,503

295,096

279,875

287,546

294,894

285,944

274,018

254,917

243,373

230,580

205,241

194,637

187,095

180,937

173,135

164,249

154,869

149,548

157,774

150,276

140,196

133,247

103,029

94,925

98,618

92,360

94,355

91,023

84,582

70,103

85,229

75,181

62,791

73,022

85,621

0

0

0

Selling, general and administrative expenses

122,699

118,304

120,901

121,624

119,432

118,225

116,188

112,975

106,683

100,993

93,763

88,223

85,797

83,140

83,486

79,805

77,482

77,463

76,665

76,869

74,741

72,370

69,826

69,299

72,347

73,967

75,213

75,674

73,148

71,907

68,911

66,066

62,564

60,620

61,036

69,273

0

0

0

Income from operations

204,135

188,199

174,195

158,251

168,114

176,669

169,756

161,043

148,234

142,380

136,817

117,018

108,840

103,955

97,451

93,330

86,767

77,406

72,883

80,905

75,535

67,826

63,421

33,730

22,578

24,651

17,147

18,681

17,875

12,675

1,192

19,163

12,617

2,171

11,986

16,348

0

0

0

Interest income, net

1,969

1,503

1,370

848

477

192

-1,234

-1,515

-894

-461

-1,836

-1,700

-1,493

-1,125

1,244

1,324

1,054

619

569

579

692

878

862

765

674

602

614

697

4,786

8,946

12,459

17,101

16,812

16,364

16,675

15,748

0

0

0

Income before income taxes

206,104

189,702

175,565

159,099

168,591

176,861

169,432

160,438

147,748

141,919

136,285

116,468

108,083

102,830

96,207

92,006

85,713

76,787

72,314

80,326

74,843

66,948

62,559

32,965

21,904

24,049

16,533

17,984

13,089

3,729

-11,267

2,062

-4,195

-14,193

-4,689

600

0

0

0

Provision for income taxes

50,564

44,964

41,152

37,191

39,574

42,289

41,733

42,112

43,459

46,791

46,827

39,321

35,993

34,983

32,903

32,745

31,462

28,689

27,150

29,993

28,064

25,427

11,087

5,704

-3,420

-10,549

656

1,121

1,111

1,009

650

163

139

-2,605

-2,535

-2,517

0

0

0

Net income

155,585

144,738

134,412

121,907

129,016

134,571

127,699

118,326

104,289

95,128

89,458

77,147

72,090

67,847

63,304

59,261

54,251

48,098

45,164

50,333

46,779

41,521

51,472

27,261

25,324

34,598

15,877

16,863

11,978

2,720

-11,917

1,899

-4,334

-11,588

-2,154

3,117

0

0

0

Basic earnings per common share

0.73

0.61

0.72

0.61

0.54

0.43

0.50

0.73

0.63

-0.16

0.34

0.49

0.95

-0.72

0.27

0.81

0.80

0.27

0.12

0.59

0.55

0.17

0.28

0.46

0.37

-0.19

-0.45

0.39

1.28

-0.40

-0.86

0.54

0.80

-1.19

-0.03

0.14

0.33

-0.58

0.31

Basic weighted average common shares outstanding

58,129

58,295

58,401

58,486

58,543

58,603

58,741

58,760

58,855

88,190

58,808

58,778

29,363

146,899

29,295

29,264

29,697

30,755

31,227

31,735

31,683

31,645

31,606

32,898

33,128

49,791

33,660

34,024

16,883

81,266

16,677

15,571

15,473

15,435

15,427

15,397

15,292

15,206

15,188

Diluted earnings per common share

0.73

0.61

0.72

0.61

0.54

0.43

0.50

0.73

0.63

-0.17

0.34

0.49

0.95

-0.70

0.26

0.80

0.79

0.27

0.12

0.58

0.55

0.16

0.28

0.46

0.37

-0.17

-0.45

0.38

1.25

-0.28

-0.86

0.48

0.74

-1.14

-0.03

0.12

0.30

-0.58

0.30

Diluted weighted average common shares outstanding

58,323

58,512

58,605

58,687

58,829

58,936

59,084

59,051

59,199

88,785

59,156

59,100

29,561

147,996

29,516

29,477

29,910

30,955

31,537

32,142

32,094

32,088

32,008

33,307

33,599

51,368

33,660

34,784

17,280

85,913

16,677

17,210

16,717

12,149

15,427

17,153

16,823

15,206

15,880

Comprehensive income

155,585

144,738

134,413

121,908

129,017

134,572

127,699

118,326

104,289

95,128

89,458

77,147

72,090

67,847

63,304

59,261

54,251

48,098

45,164

50,333

46,779

41,521

51,472

27,261

25,324

34,598

15,877

16,863

11,978

2,720

-11,917

1,899

-4,334

-11,404

0

0

0

-

-