Targa resources corp. (TRGP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues:
Total revenues

2,048

2,473

1,902

1,995

2,299

2,597

2,986

2,444

2,455

2,702

2,131

1,867

2,112

2,012

1,652

1,583

1,442

1,647

1,632

1,699

1,679

2,032

2,288

2,000

2,294

2,009

1,466

1,441

1,397

1,320

1,393

1,319

1,645

1,934

1,713

1,728

1,618

1,220

1,240

Costs and expenses:
Product purchases

1,188

1,702

1,328

1,361

1,726

2,008

2,383

1,905

1,941

2,168

1,663

1,420

1,654

1,544

1,222

1,145

1,011

1,187

1,163

1,228

1,258

1,580

1,880

1,616

1,915

1,615

1,169

1,176

1,137

1,060

1,153

1,074

1,384

4,476

1,485

1,477

-1,401

1,033

1,057

Operating expenses

194

192

200

210

190

183

194

170

173

160

155

155

151

139

143

138

132

130

142

145

121

163

112

106

104

135

97

96

86

85

78

77

71

204

76

71

-65

66

61

Depreciation and amortization expense

239

252

244

237

237

208

206

202

198

206

208

203

191

194

184

186

193

196

165

163

118

97

87

85

79

73

69

65

64

53

48

48

47

133

45

45

-43

50

43

General and administrative expense

60

56

69

72

81

80

63

57

56

53

49

51

48

48

46

47

45

25

44

49

42

25

43

41

38

39

37

38

36

33

35

35

34

100

35

35

-34

27

28

Impairment of long-lived assets

2,442

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of property, plant and equipment

-

-

-

-

-

-

-

-

-

-

378

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

183

0

0

24

290

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating (income) expense

-1

-49

-18

0

-3

12

-61

46

-0

-0

-0

-0

-16

-0

-4

-0

-1

7

-0

0

-0

-2

4

0

0

-1

-4

-4

0

-

-18

0

-

-

0

-

-

-0

-

Total costs and expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,541

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,545

1,176

1,191

Income (loss) from operations

-2,077

-23

41

113

61

-80

76

155

86

113

-323

37

50

-97

51

66

35

-206

115

112

138

163

168

150

158

144

88

60

73

86

59

83

107

108

70

98

73

43

48

Other income (expense):
Interest expense, net

-98

-96

-89

-72

-80

-61

-78

-62

16

-52

-56

-62

-63

-67

-62

-71

-52

-42

-67

-67

-54

-40

-36

-35

-33

-232

33

32

32

-211

30

30

30

28

26

28

28

30

26

Equity earnings (loss)

20

23

10

3

2

0

3

1

1

-0

0

-4

-12

-2

-2

-4

-4

-1

-1

-1

1

4

4

4

4

4

5

2

1

2

-2

-0

2

3

2

1

1

1

2

Gain (loss) from financing activities

39

0

0

0

-1

-

-

-2

-

-0

0

-10

-5

-69

0

-3

24

3

-0

-3

-9

-12

0

0

0

-

-7

-7

-

-

0

0

-

-

-

-

-

0

0

Gain (loss) from sale of equity-method investment

-

-

65

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in contingent considerations

-

-0

-0

-0

9

-20

16

-60

56

26

-126

-2

3

-

-0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (loss) on early debt extinguishment, net (See Note 10)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10

-10

Loss on mark-to-market derivative instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-3

-

-0

0

Other, net

-

-

-

-

-

-

-

-

-

0

0

2

-5

-0

1

-0

-0

-0

-0

-0

-26

-7

-0

-0

0

-0

9

6

-0

-6

-1

-0

0

-0

-0

0

-0

0

0

Income (loss) before income taxes

-2,115

-93

28

45

-27

-120

-15

153

47

34

-252

-35

-39

-237

-11

-12

2

-246

44

38

50

107

135

118

129

113

62

30

43

39

25

52

79

82

43

68

46

4

14

Income tax (expense) benefit:
Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17

16

23

19

6

7

9

7

4

7

8

17

-2

4

-5

0

-0

Deferred

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-1

-1

-1

6

0

0

4

1

1

1

2

9

0

-0

-9

-6

Income tax (expense) benefit

-295

-77

-3

-3

-2

-32

-3

32

8

-264

-97

-106

71

-96

-8

1

3

-14

24

14

15

14

15

15

22

17

13

8

9

12

6

8

10

8

7

5

5

8

6

Net income (loss)

-1,820

-15

32

48

-24

-88

-11

121

38

299

-155

70

-110

-140

-3

-14

-0

-231

20

23

35

92

120

103

106

95

49

22

33

27

19

43

69

74

36

63

40

-4

7

Less: Net income (loss) attributable to noncontrolling interests

-82

97

79

59

14

18

12

12

16

15

12

13

8

10

7

8

2

-258

8

8

32

66

89

76

87

75

33

7

20

16

10

34

59

66

31

52

34

13

19

Net income (loss) attributable to Targa Resources Corp.

-1,737

-112

-47

-10

-38

-106

-23

109

22

283

-167

57

-119

-150

-10

-23

-2

27

12

15

3

-

30

26

-

-

-

-

-

-

-

-

-

-

4

10

6

-17

-11

Dividends on Series A Preferred Stock

22

23

22

22

22

23

22

22

22

23

22

22

22

23

22

22

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

2

Deemed dividends on Series A Preferred Stock

9

8

8

8

7

7

7

7

7

6

6

6

6

5

5

6

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to common shareholders

-1,769

-144

-78

-41

-69

-137

-54

79

-7

253

-197

28

-148

-179

-39

-52

-6

27

12

15

3

-

-

-

19

-

16

15

13

11

8

8

9

-

-

-

-

-18

-191

Net income (loss) per common share - basic

-7.60

-0.62

-0.34

-0.18

-0.30

-0.62

-0.24

0.36

-0.03

1.23

-0.91

0.14

-0.77

-1.18

-0.23

-0.33

-0.06

0.52

0.23

0.27

0.07

0.61

0.73

0.63

0.47

0.49

0.39

0.36

0.32

0.28

0.21

0.21

0.23

0.20

0.12

0.26

0.17

-3.77

-48.10

Net income (loss) per common share - diluted

-7.60

-0.62

-0.34

-0.18

-0.30

-0.61

-0.24

0.35

-0.03

1.23

-0.91

0.14

-0.77

-1.18

-0.23

-0.33

-0.06

0.52

0.23

0.27

0.07

0.60

0.73

0.63

0.47

0.48

0.39

0.36

0.32

0.26

0.21

0.21

0.23

0.21

0.12

0.25

0.16

-3.77

-48.10

Weighted average shares outstanding - basic

233

232

232

232

232

230

226

221

218

216

215

203

191

181

168

161

106

56

56

55

45

42

42

42

42

41

41

41

41

41

41

41

41

41

41

41

40

5

4

Weighted average shares outstanding - diluted

233

232

232

232

232

228

226

222

218

215

215

205

191

181

168

161

106

56

56

56

45

42

42

42

42

42

42

42

42

41

41

41

41

41

41

41

41

5

4

Dividends per common share declared for the period

-

-

-

-

-

-

-

-

-

-

0.91

0.91

0.91

-

0.91

0.91

0.91

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

177,800,000.00

Sales of Commodities [Member]
Total revenues

1,779

2,138

1,594

1,684

1,976

2,296

2,654

2,154

2,173

2,397

1,871

1,623

1,858

1,744

1,398

1,312

1,171

1,345

1,321

1,396

1,402

-

2,009

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fees from Midstream Services [Member]
Total revenues

269

335

308

311

322

300

332

290

281

305

260

243

254

268

253

270

271

301

310

303

277

-

279

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-