TRIMBLE INC. TRMB Income Statement

Trimble inc. (TRMB)

Income statement / Yearly

Jan'20	Dec'18	Dec'17	Dec'16	Jan'16	Jan'15	Jan'14	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08
Revenue:
Revenue
3,264	3,108	2,646	2,362	2,290	2,395	2,288	2,040	1,644	1,293	1,126	1,329
Cost of sales:
Cost of Sales
1,483	1,427	1,268	1,127	1,088	1,104	1,084	993	814	648	576	680
Amortization of purchased intangible assets
94	103	85	88	92	82	81	60	37	24	-	-
Gross Profit
1,780	1,681	1,377	1,234	1,202	1,290	1,203	1,046	829	645	549	649
Operating expense:
Research and development
469	446	370	349	336	318	299	256	197	150	136	148
Sales and marketing
504	479	400	374	374	387	348	313	266	215	189	196
General and administrative
330	349	301	256	255	247	216	195	158	118	100	94
Restructuring charges
26	8	6	11	11	1	6	2	2	1	6	2
Amortization of purchased intangible assets
73	76	63	62	69	75	81	65	48	32	30	22
Operating Expenses
1,405	1,360	1,141	1,054	1,047	1,030	952	833	673	517	464	463
Operating Income (Loss)
375	320	235	180	154	260	251	212	156	127	85	185
Non-operating expense, net:
Interest expense, net
-82	-73	-25	-25	-25	-18	-17	-16	-7	-0	1	2
Interest income
-	-	-	-	-	-	-	-	-	-	0	2
Foreign currency transaction gain (loss), net
-	-	-	-1	0	-5	-0	-2	1	-0	0	1
Income from equity method investments, net
35	28	29	17	17	12	20	24	15	11	0	8
Other income (expense), net
15	1	8	5	4	16	-1	11	1	3	-1	-3
Nonoperating Income (Expense)
-31	-42	12	-4	-2	5	1	16	11	13	1	5
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
344	278	248	176	151	266	252	229	167	141	87	191
Income tax provision
-169	-5	129	43	31	52	34	39	18	37	23	50
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
514	283	118	132	120	213	218	189	148	103	63	140
Net income attributable to noncontrolling interests
0	0	0	-0	-0	-0	-0	-1	-1	-0	0	-0
Net Income (Loss) Attributable to Parent
514	282	118	132	121	214	218	191	150	103	63	141
Basic earnings per share
2.05	1.13	0.47	0.53	0.47	0.82	0.85	0.76	0.61	0.86	0.53	1.17
Weighted Average Number of Shares Outstanding, Basic
250	250	252	250	255	260	256	251	245	120	119	120
Diluted earnings per share
2.03	1.12	0.46	0.52	0.47	0.81	0.84	0.74	0.60	0.84	0.52	1.14
Weighted Average Number of Shares Outstanding, Diluted
252	253	256	253	258	264	261	256	252	123	122	124
Product [Member]
Revenue
1,934	1,999	1,763	1,570	1,533	1,713	1,649	1,566	1,345	1,090	-	-
Cost of Sales
939	938	875	764	731	788	776	767	663	540	-	-
Service [Member]
Revenue
686	588	475	436	419	396	364	262	159	109	-	-
Cost of Sales
253	247	194	170	164	152	141	100	71	52	-	-
Subscription Arrangement [Member]
Revenue
643	519	407	354	337	285	273	210	139	94	-	-
Cost of Sales
196	138	113	104	100	81	84	65	41	30	-	-