Tremont mortgage trust (TRMT)
CashFlow / Yearly
Dec'19Dec'18
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss) Attributable to Parent

4,841

-1,608

Adjustments to reconcile net income to net cash provided by operating activities:
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Share based compensation

344

430

Amortization of deferred financing costs

613

282

Amortization of loan origination and exit fees

1,697

296

Changes in operating assets and liabilities:
Accrued interest receivable

488

344

Prepaid expenses and other assets

-169

131

Accounts payable, accrued liabilities and deposits

76

638

Due to related persons

131

620

Net cash provided by operating activities

3,727

-1,649

CASH FLOWS FROM INVESTING ACTIVITIES:
Origination of loans held for investment

149,802

135,548

Additional funding of loans held for investment

8,268

0

Repayments of loans held for investment

53,610

0

Net cash used in investing activities

-104,460

-135,548

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from master repurchase facility

127,266

72,582

Repayments For Securities Sold Under Agreements To Repurchase

34,312

0

Proceeds from RMR credit agreement

14,220

0

Repayment of RMR credit agreement

14,220

0

Proceeds from note payable

0

31,690

Repayments of Notes Payable

31,690

0

Payments of deferred financing costs

359

1,378

Proceeds from issuance of common shares, net

26,074

0

Repurchase of common shares

39

28

Distributions

4,667

0

Net cash provided by financing activities

82,273

102,866

Increase (decrease) in cash, cash equivalents and restricted cash

-18,460

-34,331

SUPPLEMENTAL DISCLOSURES:
Interest paid

6,269

1,024