| Jun'18 | Dec'17 | Jun'17 | Dec'16 | |||
|---|---|---|---|---|---|---|
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | ||||||
5,103 | 9,195 | 11,784 | 676 | |||
Restricted deposit | ||||||
23 | 24 | 13 | 11 | |||
Accounts receivable | ||||||
448 | 278 | 242 | 117 | |||
Convertible loan | ||||||
705 | 0 | 0 | - | |||
TOTAL CURRENT ASSETS | ||||||
6,279 | 9,497 | 12,039 | 804 | |||
NON-CURRENT ASSETS: | ||||||
Prepaid public offering costs | ||||||
53 | 19 | 0 | 430 | |||
Property and equipment | ||||||
53 | 50 | 17 | 11 | |||
TOTAL NON-CURRENT ASSTES | ||||||
106 | 69 | 17 | 441 | |||
Total assets | ||||||
6,385 | 9,566 | 12,056 | 1,245 | |||
LIABILITIES AND EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Trade payables | ||||||
1,077 | 1,017 | 543 | 590 | |||
Other accounts payable | ||||||
155 | 160 | 128 | 82 | |||
TOTAL CURRENT LIABLITIES | ||||||
1,232 | 1,177 | 671 | 672 | |||
EQUITY: | ||||||
Share capital | ||||||
3,812 | 3,812 | 3,812 | 1,087 | |||
Share premium | ||||||
36,989 | 36,612 | 36,612 | 26,600 | |||
Reserve from share-based payment transactions | ||||||
5,310 | 5,311 | 4,584 | 4,449 | |||
Foreign currency translation reserve | ||||||
432 | 782 | 760 | 321 | |||
Transactions with non-controlling interests | ||||||
261 | 261 | 261 | 261 | |||
Accumulated deficit | ||||||
-41,651 | -38,389 | -34,644 | -32,145 | |||
TOTAL EQUITY | ||||||
5,153 | 8,389 | 11,385 | 573 | |||
Total liabilities and equity | ||||||
6,385 | 9,566 | 12,056 | 1,245 | |||