| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
INTEREST INCOME | ||||||
Interest Income | ||||||
339,814 | 265,594 | 198,903 | 153,631 | 128,647 | ||
Interest Expense | ||||||
174,841 | 126,025 | 78,268 | 61,649 | 47,564 | ||
Net Interest Income | ||||||
164,973 | 139,569 | 120,635 | 91,982 | 81,083 | ||
OTHER REVENUE | ||||||
Other Income, net | ||||||
1,754 | 1,307 | 1,697 | 416 | 54 | ||
Total Other Revenue | ||||||
1,754 | 1,307 | 1,697 | 416 | 54 | ||
OTHER EXPENSES | ||||||
Professional Fees | ||||||
3,719 | 3,162 | 3,132 | 3,260 | 5,224 | ||
General and Administrative | ||||||
5,562 | 4,039 | 2,975 | 2,199 | 784 | ||
Servicing and Asset Management Fees | ||||||
1,837 | 2,646 | 3,068 | 3,625 | 4,011 | ||
Management Fee | ||||||
21,571 | 19,364 | 14,096 | 8,816 | 6,902 | ||
Collateral Management Fee | ||||||
- | - | 225 | 849 | 1,257 | ||
Incentive Management Fee | ||||||
7,146 | 4,384 | 4,338 | 3,687 | 1,992 | ||
Total Other Expenses | ||||||
39,835 | 33,595 | 27,834 | 22,436 | 20,170 | ||
Income (Loss) Before Income Taxes | ||||||
126,892 | 107,281 | 94,498 | 69,962 | 60,967 | ||
Income Tax Expense, net | ||||||
579 | 340 | 146 | -5 | 1,612 | ||
Net Income (Loss) | ||||||
126,313 | 106,941 | 94,352 | 69,967 | 59,355 | ||
Preferred Stock Dividends | ||||||
15 | 3 | 16 | 16 | 15 | ||
Net Income (Loss) Attributable to TPG RE Finance Trust, Inc. | ||||||
126,298 | 106,938 | 94,336 | 69,951 | 59,340 | ||
Basic Earnings (Loss) per Common Share | ||||||
1.73 | 1.70 | 1.74 | 1.69 | 1.81 | ||
Diluted Earnings (Loss) per Common Share | ||||||
1.73 | 1.70 | 1.74 | 1.69 | 1.81 | ||
Weighted Average Number of Common Shares Outstanding | ||||||
Basic: | ||||||
72,743 | 63,034 | 54,194 | 41,406 | 32,867 | ||
Diluted: | ||||||
72,743 | 63,034 | 54,194 | 41,406 | 32,867 | ||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||
Net Income (Loss) | ||||||
126,313 | 106,941 | 94,352 | 69,967 | 59,355 | ||
Unrealized Gain (Loss) on Available-for-Sale Debt Securities | ||||||
3,036 | -1,951 | -1,284 | 1,250 | - | ||
Comprehensive Net Income (Loss) | ||||||
129,349 | 104,990 | 93,068 | 71,217 | 59,355 | ||