Transunion (TRU)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue

2,656,100

2,317,200

1,933,800

1,704,900

1,506,800

1,304,700

1,183,200

Operating expenses
Cost of Goods and Services Sold

874,100

790,100

645,700

579,100

531,600

500,200

473,900

Selling, general and administrative

812,100

707,700

585,400

560,100

499,700

434,900

353,300

Depreciation and amortization

362,100

306,900

238,000

265,200

278,400

241,200

186,800

Total operating expenses

2,048,300

1,804,700

1,469,100

1,404,400

1,309,700

1,176,300

1,014,000

Operating income

607,800

512,500

464,700

300,500

197,100

128,400

169,200

Non-operating income and (expense)
Interest expense

173,600

137,500

87,600

85,500

134,200

190,000

197,600

Interest income

7,500

5,500

5,500

4,600

3,800

3,300

1,700

Earnings from equity method investments

13,200

9,900

9,100

8,600

8,800

12,500

13,700

Other income and (expense), net

-14,400

-46,900

-19,200

-22,800

-48,900

44,000

-12,900

Total non-operating income and (expense)

-167,300

-169,000

-92,200

-95,100

-170,500

-130,200

-195,100

Income from continuing operations before income taxes

440,500

343,500

372,500

205,400

26,600

-1,800

-25,900

Income Tax Expense (Benefit)

83,900

54,500

-79,100

74,000

11,300

2,600

2,300

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

356,600

289,000

451,600

131,400

-

-

-

Discontinued operations, net of tax

4,600

1,500

0

0

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-4,600

-1,500

0

0

-

-

-

Net income

352,000

287,500

451,600

131,400

15,300

-4,400

-28,200

Net Income (Loss) Attributable to Noncontrolling Interest

5,100

10,900

10,400

10,800

9,400

8,100

6,900

Net Income (Loss) Attributable to Parent

346,900

276,600

441,200

120,600

5,900

-12,500

-35,100

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest

5,100

10,900

10,400

10,800

-

-

-

Net Income
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

356,600

289,000

451,600

131,400

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

5,100

10,900

10,400

10,800

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

351,500

278,100

441,200

120,600

-

-

-

Discontinued operations, net of tax

4,600

1,500

0

0

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

351,500

278,100

441,200

120,600

-

-

-

Net Income (Loss) Attributable to Parent

346,900

276,600

441,200

120,600

-

-

-

Basic earnings per common share from:
Income from continuing operations attributable to TransUnion

1.87

1.51

2.42

0.66

-

-

-

Discontinued operations, net of tax

-0.02

-0.01

0.00

0.00

-

-

-

Earnings Per Share, Basic

1.85

1.50

2.42

0.66

0.04

-0.09

-0.24

Diluted earnings per common share from:
Income from continuing operations attributable to TransUnion

1.83

1.46

2.32

0.65

-

-

-

Discontinued operations, net of tax

-0.02

-0.01

0.00

0.00

-

-

-

Earnings Per Share, Diluted

1.81

1.45

2.32

0.65

0.04

-0.09

-0.24

Anti-dilutive stock outstanding

1,100

1,100

0

100

-

-

-

Weighted Average Number of Shares Outstanding, Basic

187,800

184,600

182,400

182,600

165,300

147,300

146,400

Weighted Average Number of Shares Outstanding, Diluted

191,800

190,900

189,900

184,600

166,800

147,300

146,400