Transenterix, inc. (TRXC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue
Revenue from Contract with Customer, Excluding Assessed Tax

8,531

24,102

7,111

1,519

-

-

-

-

-

-

Cost of revenue
Cost of revenue

20,731

16,171

6,727

1,069

-

-

-

-

-

-

Gross loss

-12,200

7,931

384

450

-

-

-

-

-

-

Sales

-

-

-

-

-

401

1,431

2,115

-

0

Operating Expenses
Cost of goods sold

-

-

-

-

-

1,095

4,810

4,420

-

-

Research and development

22,468

21,823

21,989

29,273

29,669

27,944

12,700

6,283

3,367

2,728

Sales and marketing

28,014

25,736

17,536

9,151

2,855

1,727

1,943

3,723

-

-

General and administrative

18,758

13,854

12,275

10,813

7,831

5,741

3,721

2,763

-

-

Amortization of intangible assets

10,301

10,868

7,858

6,967

2,185

503

500

-

-

-

Impairment loss on property and equipment

-

-

-

-

-

-

450

-

-

-

Change in fair value of contingent consideration

9,600

1,000

-2,026

-482

400

-

-

-

-

-

Issuance costs for warrants

-

-

627

-

-

-

-

-

-

-

Inventory write-down related to restructuring

-

-

-

2,565

-

-

-

-

-

-

Restructuring and other charges

1,374

0

-

3,064

-

-

-

-

-

-

Goodwill impairment

78,969

0

0

61,784

0

-

-

-

-

-

Impairment of Intangible Assets, Finite-lived

7,912

0

-

-

-

-

-

-

-

-

Merger expenses

-

-

-

-

-

-

2,911

-

-

-

Acquisition related costs

0

647

-

-

4,231

-

-

-

-

-

Reversal of transfer fee accrual

0

2,994

-

-

-

-

-

-

-

-

Total Operating Expenses (Income)

-

-

-

-

46,371

37,010

27,035

-

-

-

Loss on disposal of property and equipment

-

-

-

-

-

-

-

0

-

-

Merger expenses

-

-

-

-

-

-

-

0

-

-

Selling, general and administrative

-

-

-

-

-

-

-

-

2,306

2,617

Total Operating Expenses

142,375

57,083

62,311

124,099

-

-

-

17,189

5,673

5,345

Operating Loss

-154,575

-49,152

-61,927

-123,649

-46,371

-36,609

-25,604

-15,074

-5,673

-5,345

Other Income (Expense)
Change in fair value of warrant liabilities

-2,200

14,300

83,734

-

-

-

1,800

0

-

-

Interest income

582

1,400

308

132

-

-

-

-

-

2

Amortization of deferred financing cost

-

-

-

-

-

-

-

-

37

204

Interest expense

4,613

4,208

2,443

2,021

1,601

1,043

954

351

48

-

Other expense

-967

1,126

-300

35

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

244

Total Other Income (Expense), net

-2,750

-16,002

-86,169

-1,854

-1,601

-1,043

-2,754

-351

-85

42

Loss before income taxes

-157,325

-65,154

-148,096

-125,503

-47,972

-37,652

-28,358

-

-

-

Loss before provision for income tax

-

-

-

-

-

-

-

-

-5,758

-5,303

Income tax benefit

-3,124

-3,377

-3,300

-5,523

-1,024

-

-

-

0

0

Net loss

-154,201

-61,777

-144,796

-119,980

-46,948

-37,652

-28,358

-15,425

-5,758

-5,303

Net loss

-154,201

-61,777

-144,796

-119,980

-46,948

-

-

-

-5,758

-5,303

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-5,758

-10,382

Comprehensive loss
Foreign currency translation loss

-2,708

-3,690

10,797

-2,603

-3,166

-

-

-

-

-

Comprehensive loss

-156,909

-65,467

-133,999

-122,583

-50,114

-37,652

-28,358

-

-5,758

-

Other comprehensive income (loss)

-

-

-

-

-

-

-

0

-

-

Comprehensive loss

-

-

-

-

-

-

-

-

0

-

Comprehensive loss

-

-

-

-

-

-

-

-15,425

-

-

Net loss per common share attributable to common stockholders - basic and diluted (USD per share)

-8.69

-3.88

-0.97

-1.07

-0.59

-0.64

-2.23

-2.86

-0.21

-0.47

Weighted average number of shares used in computing net loss per common share - basic and diluted (in shares)

17,737

15,938

148,744

112,185

79,628

58,714

12,731

5,391

28

22,230

Product
Revenue from Contract with Customer, Excluding Assessed Tax

7,104

23,268

-

-

-

-

-

-

-

-

Cost of revenue

16,439

14,162

-

-

-

-

-

-

-

-

Service
Revenue from Contract with Customer, Excluding Assessed Tax

1,427

834

-

-

-

-

-

-

-

-

Cost of revenue

4,292

2,009

-

-

-

-

-

-

-

-

SurgiBot System
Gain Loss On Sale Of Developed System Assets Net

-97

11,840

-

-

-

-

-

-

-

-

AutoLap
Gain Loss On Sale Of Developed System Assets Net

16,000

0

-

-

-

-

-

-

-

-