Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
---|---|---|---|---|---|---|---|
Net sales | |||||||
3,775 | 4,622 | 4,448 | 3,716 | 3,971 | 5,127 | 5,307 | 5,451 |
Cost of sales | |||||||
3,446 | 4,094 | 3,807 | 3,124 | 3,502 | 4,830 | 4,949 | 5,115 |
Gross profit | |||||||
328 | 528 | 640 | 592 | 469 | 297 | 358 | 336 |
Selling, general and administrative expenses | |||||||
300 | 258 | 239 | 238 | 208 | 232 | 216 | 182 |
Equity in earnings of unconsolidated affiliates | |||||||
119 | 144 | 123 | 144 | 140 | 47 | 39 | 27 |
Operating income (loss) | |||||||
147 | 414 | 525 | 498 | 401 | 112 | 180 | 181 |
Interest expense, net | |||||||
-39 | -46 | -70 | -75 | -93 | -124 | -132 | 109 |
Loss on extinguishment of long-term debt | |||||||
- | -0 | -65 | - | -95 | -7 | -20 | - |
Other expense (income), net | |||||||
-4 | -3 | 21 | -17 | -9 | -27 | -27 | -23 |
Income (loss) before income taxes | |||||||
104 | 364 | 411 | 405 | 203 | -47 | -0 | 47 |
Provision for (benefit from) income taxes | |||||||
12 | 71 | 82 | 87 | 70 | 19 | 21 | 17 |
Net income (loss) | |||||||
92 | 292 | 328 | 318 | 133 | -67 | -22 | 30 |
Weighted average shares- basic | |||||||
40 | 42 | 43 | 46 | 48 | 43 | 37 | - |
Net income (loss) per share- basic | |||||||
2.28 | 6.83 | 7.49 | 6.84 | 2.74 | -1.55 | -0.60 | - |
Weighted average shares- diluted | |||||||
40 | 43 | 45 | 47 | 49 | 43 | 37 | - |
Net income (loss) per share- diluted | |||||||
2.26 | 6.70 | 7.30 | 6.70 | 2.73 | -1.55 | -0.60 | - |
Dividends on ordinary shares | |||||||
- | - | - | 0.90 | - | - | - | - |
Weighted average shares- basic and diluted | |||||||
- | - | - | - | - | - | - | 16 |
Net income (loss) per share- basic and diluted | |||||||
- | - | - | - | - | - | - | 1.88 |