Tesla, inc. (TSLA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Automotive leasing

869

883

1,107

761

309

132

-

-

-

-

-

Total automotive revenues

20,821

18,515

9,642

6,350

3,740

3,007

-

-

-

-

-

Services and other

2,226

1,391

1,001

467

290

187

91

-

-

-

-

Development services

-

-

-

-

-

-

-

27

55

19

-

Total revenues

24,578

21,461

11,759

7,000

4,046

3,198

2,013

413

204

116

111

Cost of revenues
Automotive leasing

459

488

708

481

183

87

-

-

-

-

-

Total automotive cost of revenues

16,398

14,174

7,433

4,750

2,823

2,145

-

-

-

-

-

Services and other

2,770

1,880

1,229

472

286

166

73

-

-

-

-

Development services

-

-

-

-

-

-

-

11

27

6

-

Total cost of revenues

20,509

17,419

9,536

5,400

3,122

2,316

1,557

383

142

86

102

Gross profit

4,069

4,042

2,223

1,599

923

881

456

30

61

30

9

Operating expenses
Research and development

1,343

1,460

1,378

834

717

464

231

273

208

92

19

Selling, general and administrative

2,646

2,835

2,477

1,432

922

603

285

150

104

84

42

Restructuring and other

149

135

-

-

-

-

-

-

-

-

-

Total operating expenses

4,138

4,430

3,855

2,266

1,640

1,068

517

424

313

177

61

Income (loss) from operations

-69

-388

-1,632

-667

-716

-186

-61

-394

-251

-146

-51

Interest income

44

24

19

8

1

1

0

0

0

0

0

Interest expense

685

663

471

198

118

100

32

0

0

0

2

Other (expense) income, net

45

22

-125

111

-41

1

22

-1

-2

-6

-1

Income (loss) before income taxes

-665

-1,005

-2,209

-746

-875

-284

-71

-396

-253

-154

-55

Provision for income taxes

110

58

32

26

13

9

2

0

0

0

0

Net income (loss)

-862

-976

-2,241

-773

-888

-294

-74

-396

-254

-154

-55

Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries

87

-87

-279

-98

-

-

-

-

-

-

-

Net loss attributable to common stockholders

-

-

-

-

-888

-294

-

-

-

-

-

Net loss per share of common stock attributable to common stockholders, basic and diluted

-

-

-

-

-

-2.36

-0.62

-3.69

-

-

-

Weighted average shares used in computing net loss per share of common stock, basic and diluted

-

-

-

-

-

124

119

107

100

50

7

Net income (loss) per share of common stock attributable to common stockholders
Basic

-4.92

-5.72

-11.83

-4.68

-6.93

-

-

-

-

-

-

Diluted

-4.92

-5.72

-11.83

-4.68

-6.93

-

-

-

-

-

-

Weighted average shares used in computing net income (loss) per share of common stock
Basic

177

171

166

144

128

-

-

-

-

-

-

Diluted

177

171

166

144

128

-

-

-

-

-

-

Net loss per share of common stock, basic and diluted

-

-

-

-

-

-

-

-

-2.53

-3.04

-7.94

Automotive Sales [Member]
Revenues

19,952

17,632

8,535

5,589

3,431

2,874

1,921

385

148

97

111

Cost of revenues

15,939

13,686

6,725

4,268

2,639

2,058

1,483

371

115

79

102

Energy Generation and Storage [Member]
Revenues

1,531

1,555

1,116

181

14

4

-

-

-

-

-

Cost of revenues

1,341

1,365

874

178

12

4

-

-

-

-

-