Tyson foods, inc. (TSN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Oct'16Jul'16Apr'16Jan'16Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Jun'09
Sales

10,888

10,815

10,884

10,885

10,443

10,193

9,999

10,051

9,773

10,229

10,145

9,850

9,083

9,182

9,156

9,403

9,170

9,152

10,506

10,071

9,979

10,817

10,105

9,682

9,032

8,761

8,894

8,731

8,383

8,366

8,197

8,261

8,268

8,329

8,170

8,247

8,000

7,615

7,441

7,438

6,916

6,635

6,662

Cost of Sales

9,867

9,375

9,745

9,549

9,251

8,838

8,660

8,752

8,758

8,786

8,815

8,648

8,036

7,699

8,067

8,179

7,987

7,951

9,520

9,085

8,990

9,861

9,393

9,045

8,381

8,076

8,225

8,049

7,915

7,827

7,601

7,695

7,733

7,836

7,783

7,716

7,467

6,871

6,772

6,686

6,352

6,106

6,192

Gross Profit

1,021

1,440

1,139

1,336

1,192

1,355

1,339

1,299

1,015

1,443

1,330

1,202

1,047

1,483

1,089

1,224

1,183

1,201

986

986

989

956

712

637

651

685

669

682

468

539

596

566

535

493

387

531

533

744

669

752

564

529

470

Operating Expenses:
Selling, General and Administrative

520

614

535

555

557

548

520

502

521

521

659

505

476

501

503

457

479

425

436

423

442

447

406

286

290

273

253

263

232

235

232

224

233

215

211

219

230

246

249

245

220

215

192

Other charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

Operating Income

501

826

604

781

635

807

819

797

494

922

671

697

571

982

586

767

704

776

550

563

547

509

306

351

361

412

416

419

236

304

364

342

302

278

176

312

303

498

391

507

344

314

276

Other (Income) Expense:
Interest income

3

3

2

2

5

2

1

2

2

2

2

2

1

2

1

2

1

2

3

3

1

2

1

1

3

2

2

2

2

1

3

2

5

2

3

2

3

3

3

4

4

3

5

Interest expense

119

120

123

121

119

99

87

89

86

88

94

71

56

58

58

60

64

67

72

73

71

77

54

25

25

28

36

36

36

37

40

215

52

49

55

58

63

66

65

102

100

80

92

Other, net

106

16

-17

62

7

3

24

13

13

6

1

-11

3

-14

2

2

3

1

4

25

6

1

-35

-17

2

-3

1

0

19

0

6

3

2

12

5

7

-2

10

-6

-14

1

-1

3

Total Other (Income) Expense

-10

-101

-138

-57

-107

-94

-62

-74

-71

-80

-91

-80

-52

-70

-55

-56

-60

-64

-65

-45

-64

-74

-88

-41

-20

-29

-33

-34

-15

-36

-31

-210

-45

-35

-47

-49

-62

-53

-68

-112

-95

-78

-84

Income before Income Taxes

491

725

466

724

528

713

757

723

423

842

580

617

519

912

531

711

644

712

485

518

483

435

218

310

341

383

383

385

221

268

333

132

257

243

129

263

241

445

323

395

249

236

192

Income Tax Expense

124

164

94

43

98

161

220

181

107

-790

185

169

178

318

139

226

210

251

226

174

172

125

82

52

131

131

124

136

53

96

120

53

91

87

29

75

85

151

115

153

93

77

69

Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

259

249

168

172

-

79

-

-

-

-

-

-

-

-

-

-

123

Loss from Discontinued Operation, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-4

-62

-4

-

-6

-

-

-

-

-

-

-

-

-

-

7

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

367

561

372

681

430

552

537

542

316

1,632

395

448

341

594

392

485

434

461

259

344

311

310

136

258

210

252

259

245

106

168

181

73

166

156

95

188

156

294

208

242

156

159

130

Less: Net Income Attributable to Noncontrolling Interests

3

4

3

5

4

1

0

1

1

1

1

1

1

1

1

1

2

0

1

1

1

1

-1

-2

-3

-2

-2

-4

11

-5

-4

-3

0

0

-2

-8

-3

-4

-5

-6

-3

-1

1

Net Income Attributable to Tyson

364

557

369

676

426

551

537

541

315

1,631

394

447

340

593

391

484

432

461

258

343

310

309

137

260

213

254

261

249

95

173

185

76

166

156

97

196

159

298

213

248

159

160

131

Net Income from Continuing Operations Attributable to Tyson

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

261

253

157

177

-

82

-

-

-

-

-

-

-

-

-

-

-

Net Loss from Discontinued Operation Attributable to Tyson

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-4

-62

-4

-

-6

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Shares Outstanding:
Diluted, Shares

365

367

365

367

366

366

366

369

370

371

367

370

370

373

379

388

393

400

407

414

415

416

390

356

356

354

371

369

366

362

362

369

373

376

375

383

383

379

379

382

378

377

378

Diluted (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.70

0.69

0.43

0.49

-

0.22

-

-

-

-

-

-

-

-

-

-

0.33

Diluted (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

-0.17

-0.01

-

-0.01

-

-

-

-

-

-

-

-

-

-

0.02

Earnings Per Share [Abstract]
Diluted (USD per share)

1.00

1.52

1.01

1.84

1.17

1.50

1.47

1.47

0.85

4.40

1.07

1.21

0.92

1.59

1.03

1.25

1.10

1.15

0.63

0.83

0.75

0.74

0.32

0.73

0.60

0.72

0.70

0.68

0.26

0.48

0.51

0.21

0.44

0.42

0.26

0.51

0.42

0.78

0.57

0.65

0.42

0.42

0.35

Class A [Member]
Basic, Shares

293

293

291

293

294

294

293

295

296

296

296

296

295

297

305

312

318

325

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (USD per share)

1.03

1.56

1.03

1.90

1.20

1.54

1.50

1.52

0.88

4.54

1.11

1.24

0.95

1.64

1.06

1.29

1.14

1.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Declared (USD per share)

-

-

-

-

-

-

-

-

-

-

-

0.22

0.22

0.30

-

0.15

0.15

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Class B [Member]
Basic, Shares

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (USD per share)

0.92

1.40

0.93

1.71

1.07

1.39

1.35

1.37

0.78

4.09

0.98

1.12

0.86

1.49

0.96

1.17

1.02

1.09

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Declared (USD per share)

-

-

-

-

-

-

-

-

-

-

-

0.20

0.20

0.27

-

0.13

0.13

0.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-