Tyson foods, inc. (TSN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Oct'16Jul'16Apr'16Jan'16Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Jun'09
Sales

43,472

43,027

42,405

41,520

40,686

40,016

40,052

40,198

39,997

39,307

38,260

37,271

36,824

36,911

36,881

38,231

38,899

39,708

41,373

40,972

40,583

39,636

37,580

36,369

35,418

34,769

34,374

33,677

33,207

33,092

33,055

33,028

33,014

32,746

32,032

31,303

30,494

29,410

28,430

27,651

0

0

0

Cost of Sales

38,536

37,920

37,383

36,298

35,501

35,008

34,956

35,111

35,007

34,285

33,198

32,450

31,981

31,932

32,184

33,637

34,543

35,546

37,456

37,329

37,289

36,680

34,895

33,727

32,731

32,265

32,016

31,392

31,038

30,856

30,865

31,047

31,068

30,802

29,837

28,826

27,796

26,681

25,916

25,336

0

0

0

Gross Profit

4,936

5,107

5,022

5,222

5,185

5,008

5,096

5,087

4,990

5,022

5,062

4,821

4,843

4,979

4,697

4,594

4,356

4,162

3,917

3,643

3,294

2,956

2,685

2,642

2,687

2,504

2,358

2,285

2,169

2,236

2,190

1,981

1,946

1,944

2,195

2,477

2,698

2,729

2,514

2,315

0

0

0

Operating Expenses:
Selling, General and Administrative

2,224

2,261

2,195

2,180

2,127

2,091

2,064

2,203

2,206

2,161

2,141

1,985

1,937

1,940

1,864

1,797

1,763

1,726

1,748

1,718

1,581

1,429

1,255

1,102

1,079

1,021

983

962

923

924

904

883

878

875

906

944

970

960

929

872

0

0

0

Other charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Operating Income

2,712

2,846

2,827

3,042

3,058

2,917

3,032

2,884

2,784

2,861

2,921

2,836

2,906

3,039

2,833

2,797

2,593

2,436

2,169

1,925

1,713

1,527

1,430

1,540

1,608

1,483

1,375

1,323

1,246

1,312

1,286

1,098

1,068

1,069

1,289

1,504

1,699

1,740

1,556

1,441

0

0

0

Other (Income) Expense:
Interest income

10

12

11

10

10

7

7

8

8

7

7

6

6

6

6

8

9

9

9

7

5

7

7

8

9

8

7

8

8

11

12

12

12

10

11

11

13

14

14

16

0

0

0

Interest expense

483

483

462

426

394

361

350

357

339

309

279

243

232

240

249

263

276

283

293

275

227

181

132

114

125

136

145

149

328

344

356

371

214

225

242

252

296

333

347

374

0

0

0

Other, net

167

68

55

96

47

53

56

33

9

-1

-21

-20

-7

-7

8

10

33

36

36

-3

-45

-49

-53

-17

0

17

20

25

28

11

23

22

26

22

20

9

-12

-9

-20

-11

0

0

0

Total Other (Income) Expense

-306

-403

-396

-320

-337

-301

-287

-316

-322

-303

-293

-257

-233

-241

-235

-245

-234

-238

-248

-271

-267

-223

-178

-123

-116

-111

-118

-116

-292

-322

-321

-337

-176

-193

-211

-232

-295

-328

-353

-369

0

0

0

Income before Income Taxes

2,406

2,443

2,431

2,722

2,721

2,616

2,745

2,568

2,462

2,558

2,628

2,579

2,673

2,798

2,598

2,552

2,359

2,198

1,921

1,654

1,446

1,304

1,252

1,417

1,492

1,372

1,257

1,207

954

990

965

761

892

876

1,078

1,272

1,404

1,412

1,203

1,072

0

0

0

Income Tax Expense

425

399

396

522

660

669

-282

-317

-329

-258

850

804

861

893

826

913

861

823

697

553

431

390

396

438

522

444

409

405

322

360

351

260

282

276

340

426

504

512

438

392

0

0

0

Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

848

668

0

0

-

0

-

-

-

-

-

-

-

-

-

-

0

Loss from Discontinued Operation, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-70

-76

0

0

-

0

-

-

-

-

-

-

-

-

-

-

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,981

2,044

2,035

2,200

2,061

1,947

3,027

2,885

2,791

2,816

1,778

1,775

1,812

1,905

1,772

1,639

1,498

1,375

1,224

1,101

1,015

914

856

979

966

862

778

700

528

588

576

490

605

595

733

846

900

900

765

687

0

0

0

Less: Net Income Attributable to Noncontrolling Interests

15

16

13

10

6

3

3

4

4

4

4

4

4

5

4

4

4

3

4

2

-1

-5

-8

-9

-11

3

0

-2

-1

-12

-7

-5

-10

-13

-17

-20

-18

-18

-15

-9

0

0

0

Net Income Attributable to Tyson

1,966

2,028

2,022

2,190

2,055

1,944

3,024

2,881

2,787

2,812

1,774

1,771

1,808

1,900

1,768

1,635

1,494

1,372

1,220

1,099

1,016

919

864

988

977

859

778

702

529

600

583

495

615

608

750

866

918

918

780

698

0

0

0

Net Income from Continuing Operations Attributable to Tyson

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

848

669

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

Net Loss from Discontinued Operation Attributable to Tyson

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-70

-76

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Shares Outstanding:
Diluted, Shares

365

367

365

367

366

366

366

369

370

371

367

370

370

373

379

388

393

400

407

414

415

416

390

356

356

354

371

369

366

362

362

369

373

376

375

383

383

379

379

382

378

377

378

Diluted (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.70

0.69

0.43

0.49

-

0.22

-

-

-

-

-

-

-

-

-

-

0.33

Diluted (USD per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

-0.17

-0.01

-

-0.01

-

-

-

-

-

-

-

-

-

-

0.02

Earnings Per Share [Abstract]
Diluted (USD per share)

1.00

1.52

1.01

1.84

1.17

1.50

1.47

1.47

0.85

4.40

1.07

1.21

0.92

1.59

1.03

1.25

1.10

1.15

0.63

0.83

0.75

0.74

0.32

0.73

0.60

0.72

0.70

0.68

0.26

0.48

0.51

0.21

0.44

0.42

0.26

0.51

0.42

0.78

0.57

0.65

0.42

0.42

0.35

Class A [Member]
Basic, Shares

293

293

291

293

294

294

293

295

296

296

296

296

295

297

305

312

318

325

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (USD per share)

1.03

1.56

1.03

1.90

1.20

1.54

1.50

1.52

0.88

4.54

1.11

1.24

0.95

1.64

1.06

1.29

1.14

1.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Declared (USD per share)

-

-

-

-

-

-

-

-

-

-

-

0.22

0.22

0.30

-

0.15

0.15

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Class B [Member]
Basic, Shares

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

70

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (USD per share)

0.92

1.40

0.93

1.71

1.07

1.39

1.35

1.37

0.78

4.09

0.98

1.12

0.86

1.49

0.96

1.17

1.02

1.09

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Declared (USD per share)

-

-

-

-

-

-

-

-

-

-

-

0.20

0.20

0.27

-

0.13

0.13

0.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-