| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|---|---|---|---|---|---|
Net revenue | ||||||
430,599 | 411,392 | 421,581 | - | - | - | - |
Net revenue | ||||||
- | - | - | 441,222 | 373,892 | 268,578 | 222,736 |
Operating costs and expenses: | ||||||
Direct operating expenses | ||||||
306,861 | 295,574 | 299,344 | 317,789 | 253,440 | 187,148 | 154,566 |
Depreciation and amortization | ||||||
- | - | - | 17,577 | - | - | - |
Depreciation and amortization | ||||||
- | - | - | 17,577 | 16,878 | 15,189 | 14,824 |
Depreciation and amortization | ||||||
18,961 | 18,999 | 17,051 | - | - | - | - |
Corporate expenses | ||||||
27,212 | 25,828 | 25,370 | 25,458 | 24,996 | 19,190 | 16,287 |
Share-based Payment Arrangement, Noncash Expense | ||||||
1,600 | 700 | 4,300 | 4,278 | 37,739 | 0 | 0 |
Transaction costs | ||||||
1,466 | 1,174 | 767 | 1,739 | 217 | 2,001 | 1,782 |
Business realignment costs | ||||||
2,128 | 1,328 | 0 | 0 | - | - | - |
Change in fair value of contingent consideration | ||||||
- | - | - | - | - | 1,100 | 0 |
Impairment of goodwill and intangible assets | ||||||
32,358 | 16,858 | 0 | 1,680 | 0 | - | - |
Gain (Loss) on Disposition of Assets | ||||||
415 | -386 | -298 | 12,029 | -90 | 36 | -123 |
Costs and Expenses | ||||||
390,204 | 360,865 | 347,083 | 356,492 | 333,360 | 222,392 | 187,582 |
Operating Income (Loss) | ||||||
40,395 | 50,527 | 74,498 | 84,730 | 40,532 | 46,186 | 35,154 |
Other expense: | ||||||
Interest expense, net | ||||||
34,266 | 32,755 | 34,072 | 35,979 | 46,502 | 35,620 | 28,291 |
Impairment loss on investment | ||||||
-5,000 | 0 | -4,200 | - | - | - | - |
Repurchase of debt | ||||||
140 | 0 | 546 | - | - | - | - |
Impairment on investment | ||||||
- | - | - | 0 | 0 | - | - |
Cancellation and (repurchase) of debt | ||||||
- | - | - | -30,305 | 0 | - | - |
Other expense, net | ||||||
-167 | -363 | 228 | -276 | -111 | - | - |
Other expense (income), net | ||||||
- | - | - | - | - | 115 | 123 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ||||||
1,095 | 17,409 | 36,964 | 18,170 | -6,081 | 10,451 | 6,740 |
Provision for income taxes | ||||||
1,589 | -7,397 | 16,134 | 7,924 | 10,872 | 340 | 340 |
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ||||||
-494 | 24,806 | 20,830 | 10,246 | - | - | - |
Net (loss) income from discontinued operations, net of income taxes | ||||||
-31,081 | -35,079 | 2,463 | 0 | - | - | - |
Net income (loss) | ||||||
-31,575 | -10,273 | 23,293 | 10,246 | -16,953 | 10,111 | 6,400 |
Net income (loss) attributable to: | ||||||
Net Income (Loss) Attributable to Parent | ||||||
-32,930 | -11,149 | 23,023 | 9,830 | -17,372 | 10,061 | 6,400 |
Non-controlling interests | ||||||
- | - | - | - | 419 | - | - |
Net Income (Loss) Attributable to Noncontrolling Interest | ||||||
1,355 | 876 | 270 | 416 | - | -50 | 0 |
Basic income (loss) per share: | ||||||
Income (Loss) from Continuing Operations, Per Basic Share | ||||||
-0.03 | 1.34 | 1.14 | 0.58 | - | - | - |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share | ||||||
-1.68 | -1.90 | 0.13 | 0.00 | - | - | - |
Basic (in dollars per share) | ||||||
- | - | - | 0.58 | -1.41 | - | - |
Diluted income (loss) per share: | ||||||
Continuing operations (in dollars per share) | ||||||
-0.03 | 0.89 | 0.76 | 0.37 | - | - | - |
Discontinued operations (in dollars per share) | ||||||
-1.68 | -1.26 | 0.09 | 0.00 | - | - | - |
Diluted (in dollars per share) | ||||||
- | - | - | 0.37 | -1.41 | - | - |
Historical loss before income taxes | ||||||
1,095 | 17,409 | 36,964 | 18,170 | - | - | 6,740 |
Pro forma income tax benefit | ||||||
1,589 | -7,397 | 16,134 | 7,924 | - | - | 340 |
Net (loss) income | ||||||
-31,575 | -10,273 | 23,293 | 10,246 | - | - | 6,400 |
Pro forma net income per share, basic (in dollars per share) | ||||||
- | - | - | - | -0.31 | - | - |
Pro forma net income per share, diluted (in dollars per share) | ||||||
- | - | - | - | -0.31 | - | - |
Basic (in shares) | ||||||
- | - | - | - | 12,013 | - | - |
Diluted (in shares) | ||||||
- | - | - | - | 12,013 | - | - |
Weighted average shares outstanding: | ||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||
18,478 | 18,459 | 18,255 | 17,537 | 12,013 | - | - |
Weighted Average Number of Shares Outstanding, Diluted | ||||||
27,502 | 27,855 | 27,313 | 27,724 | 12,013 | - | - |
Dividends declared (in usd per share) | ||||||
0.30 | 0.00 | 0.00 | - | - | - | - |