Tesaro, inc. (TSRO)
Income statement / TTM
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Product revenue
Licenses, collaboration and other revenues
Revenues
Revenue

219,372

297,739

269,995

223,326

180,224

54,445

60,791

58,018

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reversal of license revenue

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product revenue, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

License revenue

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Expenses:
Cost of sales - product

68,592

60,583

50,690

41,137

10,792

4,954

1,568

1,203

959

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales - intangible asset amortization

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales - intangible asset amortization

-

-

-

6,158

-

-

-

1,855

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

386,383

365,583

339,375

308,742

282,424

269,819

248,557

235,144

206,482

185,762

174,554

155,390

142,352

132,214

123,853

118,425

107,493

99,731

87,339

75,725

72,485

62,198

55,553

47,200

39,559

29,604

19,534

11,768

0

0

0

Selling, general and administrative

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative

-

-

361,153

336,808

-

-

197,691

158,578

131,962

117,043

97,608

78,701

58,188

41,685

30,489

23,935

21,003

19,243

17,068

14,780

12,410

9,643

7,916

6,715

5,710

4,867

3,734

3,158

0

0

0

Acquired in-process research and development

-

-

-

0

-

-

-

18,940

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquired in-process research and development

-

-

-

-

-

0

-

-

-

-

-

0

-

0

-

24,900

19,840

0

0

-

0

-

-

0

-

0

-

500

0

0

0

Total expenses

840,779

802,997

768,323

702,845

615,168

551,562

464,637

415,720

351,734

313,313

278,973

236,359

208,540

181,899

162,242

167,260

146,396

138,814

123,347

92,445

87,835

72,841

71,469

61,915

52,269

41,471

23,268

15,426

0

0

0

Loss from operations

-621,407

-505,258

-498,328

-479,519

-434,944

-497,117

-403,846

-357,702

-298,407

-276,886

-278,356

-236,042

-208,453

-181,899

-162,242

-167,260

-146,396

-138,814

-123,347

-92,445

-87,835

-72,841

-71,469

-61,915

-52,269

-41,471

-23,268

-15,426

0

0

0

Interest expense

49,742

35,987

27,583

19,758

17,384

17,079

16,773

16,487

16,202

15,936

15,669

15,414

15,166

11,355

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

6,357

5,546

4,971

4,147

3,530

2,929

2,179

1,440

866

343

143

48

35

30

26

24

21

34

54

83

116

152

166

152

125

86

54

38

0

0

0

Gain on sale of business

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

328

490

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income taxes

-646,837

-535,209

-520,531

-494,802

-448,555

-511,267

-418,440

-372,749

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for (benefit from) income taxes

1,783

1,600

1,686

1,324

1,746

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,010

0

0

0

Net loss

-648,620

-536,809

-522,217

-496,126

-450,301

-512,874

-419,969

-374,224

-313,743

-292,479

-293,882

-251,408

-223,584

-193,224

-169,718

-171,012

-146,417

-138,780

-123,293

-92,362

-87,719

-72,689

-71,303

-61,763

-52,144

-41,385

-23,214

-16,398

0

0

0

Net loss per share applicable to common stockholders - basic and diluted (in dollars per share)

-2.49

-3.04

-2.98

-3.35

-0.47

-2.82

-2.55

-2.59

-1.72

-1.29

-2.22

-1.89

-1.66

-1.51

-1.30

-1.33

-1.01

-1.03

-1.43

-0.72

-0.88

-0.67

0.66

-0.70

-0.52

-21.31

-13.59

-15.41

-5.20

-4.11

-5.74

Weighted-average number of common shares used in net loss per share applicable to common stockholders - basic and diluted (in shares)

54,957

54,845

54,615

54,403

54,241

53,982

53,685

52,589

51,151

45,808

40,966

40,151

40,038

40,008

37,312

36,071

36,029

35,982

34,856

32,597

32,453

32,336

28,798

26,740

26,130

947

687

589

539

488

438

Comprehensive income (loss):
Net loss

-648,620

-536,809

-522,217

-496,126

-450,301

-512,874

-419,969

-374,224

-313,743

-292,479

-293,882

-251,408

-223,584

-193,224

-169,718

-171,012

-146,417

-138,780

-123,293

-92,362

-87,719

-72,689

-71,303

-61,763

-52,144

-41,385

-23,214

-16,398

0

0

0

Other comprehensive income (loss):
Unrealized gain on pension obligation

-3,408

-3,392

-3,377

-3,359

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Foreign currency translation adjustments

-2,562

-2,025

828

401

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive income (loss)

-5,872

-5,351

-2,513

-2,958

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Comprehensive income (loss)

-654,492

-542,160

-524,730

-499,084

0

0

0

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-