Thestreet, inc. (TST)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash Flows from Operating Activities:
Net (loss) income attributable to common stockholders

18,214

3,552

-17,514

-1,543

-3,789

-3,785

-12,714

-8,184

-5,334

-47,717

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Gain on sale of business, net of tax

23,567

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

5,681

4,309

3,179

3,768

5,512

5,757

4,692

4,985

Impairment of goodwill

21,466

-

11,583

-

-

-

-

-

-

-

Loss on disposal of discontinued operations

-

-

-

-

-

-

-

-1

-7

-15

Loss from continuing operations

-

-

-

-

-

-

-

-8,182

-5,327

-47,702

Stock-based compensation expense

2,475

1,606

1,518

1,570

1,774

1,681

2,198

2,777

2,336

2,739

(Gain) provision for doubtful accounts

42

21

54

280

189

22

329

150

62

408

Depreciation and amortization

4,780

5,132

-

-

-

-

-

-

-

-

Deferred taxes

-22,056

-3,005

130

1,177

440

0

0

-

-

-

Change in fair value of contingent consideration

-

-

1,807

0

-

-

-

-

-

-

Restructuring and other charges

-

-

105

0

0

393

1,396

-

-

-

Restructuring and other charges

-

-

-

-

-

-

-

647

-

-

Valuation allowance on deferred taxes

-

-

-

-

-

-

-

-

-

16,404

Impairment charges

-

-

-

-

-

-

-

-

555

24,137

Restructuring and other charges

-

-

-

-

-

-

-

-

0

451

Deferred rent

-324

-526

-678

-120

-325

-322

-319

663

1,703

1,233

Gain on disposal of equipment

-

-

-

-

-

-

-

-

-20

-

Noncash barter activity

-

-

-

-

-

-

-

-107

-76

0

Loss (gain) on disposition of assets

-

-

-

-

0

-187

232

0

-

-

Noncash barter activity

-

-

-

-

0

-20

-183

-

-

-

Changes in operating assets and liabilities:
(Gain) loss on disposition of assets

-

-

-

-

-

-

-

-

-

-529

Loss on disposition of assets

-

-

-

-

-

-

-

-

1,318

0

Accounts receivable

509

-485

226

304

-189

-1,509

-1,125

-214

672

-2,386

Other receivables

62

30

-421

242

-573

-951

677

-74

-314

275

Prepaid expenses and other current assets

1,064

166

231

223

-268

-296

294

-469

53

5

Other assets

395

2

-26

66

-14

6

-39

-37

97

-18

Accounts payable

791

-518

41

22

73

-1,463

1,116

-150

292

1,865

Accrued expenses

-78

-1,383

67

-1,146

979

-1,384

-2,519

-69

659

4,722

Deferred revenue

2,679

728

-

-

-

-

-

-

-

-

Deferred revenue

-

-

-1,916

-1,109

-144

517

-1,100

1,272

488

2,143

Other current liabilities

-194

-3

-138

-311

212

114

-240

6

50

194

Other liabilities

87

-

125

-1,401

-83

-21

24

0

-

-

Other liabilities

-

-

-

-

-

-

-

-

15

-11

Net cash provided by operating activities

-

-

-

890

3,552

2,478

-6,174

3,562

3,605

14,227

Purchase of marketable securities

-

-

-

-

-

-

41,151

24,854

130,963

29,204

Net cash used in discontinued operations

-

-

-

-

-

-

-

-3

-228

-18

Net cash (used in) provided by operating activities

2,285

5,889

-2,758

-

-

-

-

3,558

3,376

14,209

Cash Flows from Investing Activities:
Proceeds from sale of business, net

28,232

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-639

0

0

-660

0

-41

-516

Sale and maturity of marketable securities

-

-

-

2,005

9,420

22,247

34,812

52,144

94,473

11,169

Purchase of The Deal, LLC

-

-

-

-

-

-

5,430

-

0

-

Purchase of assets from DealFlow Media, Inc.

-

-

-

-

0

1,764

0

-

-

-

Purchase of Management Diagnostics Limited

-

-

-

-50

19,922

0

0

-

-

-

Sale of certain assets of TheStreet Ratings

-

-

-

-

-

-

-

-

1,348

0

Capital expenditures

3,922

2,505

3,676

3,365

1,931

1,118

1,327

1,974

6,717

1,956

Proceeds from the disposition of assets

-

-

-

-

0

71

249

0

43

0

Net cash used in investing activities

-

-

-

-669

-12,432

19,435

-12,847

-

-

-

Net cash provided by investing activities

24,309

-2,505

-3,676

-

-

-

-

25,580

-40,069

-22,808

Cash Flows from Financing Activities:
Purchase of Kikucall, Inc.

-

-

-

-

-

-

-

-

-

3,816

Sale of Promotions.com

-

-

-

-

-

-

-

265

1,746

1,000

Cash dividends paid on Common Stock

68

68

12

3,539

3,476

0

1,636

3,446

3,349

3,200

Cash dividends paid on preferred stock

-

-

-

385

385

0

192

385

385

385

Proceeds from the exercise of stock options

-

-

-

0

302

74

0

0

-

-

Proceeds from the sale of common stock

-

-

-

-

-

-

135

0

0

-

Net proceeds from the exercise of stock options

-

7,849

-

-

-

-

-

-

-

-

Cash paid to extinguish preferred stock

-

20,891

-

-

-

-

-

-

-

-

Earnout payment for prior acquisition

951

-

154

147

544

390

964

531

66

230

Shares withheld on vesting to pay for withholding taxes

268

273

-

-

-

-

-

-

-

-

Share repurchase

1

-

-

-

-

-

-

-

-

-

Net cash used in financing activities

-1,289

-13,383

-167

-

-

-

-

-4,363

-3,760

-3,299

Net cash used in financing activities

-

-

-

-4,071

-4,104

-315

-1,997

-

-

-

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

39

313

-634

-162

0

0

0

-

-

-

Net (decrease) increase in cash, cash equivalents and restricted cash

25,344

-9,686

-7,235

-4,013

-12,984

21,598

-21,019

24,775

-40,452

-11,898

Cash payments made for taxes

56

87

159

223

0

0

-

-

-

-

Issuance of common stock as part of extinguishment of preferred stock

-

5,580

-

-

-

-

-

-

-

-

Capital contribution related to redemption of preferred stock

-

22,367

-

-

-

-

-

-

-

-

Cash payments made for interest

-

-

-

-

-

-

30

0

1

9

Stock issued for business combinations

-

-

-

-

-

-

-

-

0

1,425

Notes received for sale of Promotions.com

-

-

-

-

-

-

-

-

0

2,127

Treasury shares received in settlement of Promotions.com working capital and debt adjustment

-

-

-

-

-

-

-

-

0

281

Treasury shares received in settlement of Kikucall, Inc. working capital adjustment

-

-

-

-

-

-

-

10

0

0

Stock issued for business combination

-

-

-

-

0

780

0

0

-

-

Cash payments made for income taxes

-

-

-

-

-

-

-

-

0

85