Thestreet, inc. (TST)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total revenue

53,089

54,794

-

-

-

-

-

-

-

-

Business to business

-

-

-

28,992

-

-

-

-

-

-

Business to consumer

-

-

-

38,663

-

-

-

-

-

-

Business to business

-

-

29,323

-

-

-

-

-

-

-

Business to consumer

-

-

34,176

-

-

-

-

-

-

-

Subscription services

-

-

-

-

48,035

43,549

37,149

38,901

38,597

-

Subscription services

-

-

-

-

-

-

-

-

-

37,988

Media

-

-

-

-

13,017

10,901

13,571

18,858

18,588

22,251

Total revenue

-

-

63,499

67,655

61,053

54,450

50,720

57,760

57,186

60,240

Operating expense:
Cost of services

22,779

25,307

-

-

-

-

-

-

-

-

Cost of services (exclusive of depreciation and amortization shown separately below)

-

-

32,440

33,615

31,730

27,431

24,886

26,499

25,557

29,100

Sales and marketing

14,225

12,226

15,697

16,190

15,600

14,453

13,395

16,681

15,841

12,077

General and administrative

15,925

14,831

16,157

15,000

13,946

12,218

13,637

15,810

18,052

18,916

Depreciation and amortization

4,631

4,350

5,681

4,309

3,179

3,768

5,512

5,757

4,692

4,985

Impairment of goodwill

21,466

-

11,583

-

-

-

-

-

-

-

Transaction costs

3,403

-

-

-

-

-

-

-

-

-

Change in fair value of contingent consideration

-

-

1,807

0

-

-

-

-

-

-

Asset impairments

-

-

-

-

-

-

-

-

555

24,137

Restructuring and other charges

-

438

959

-1,221

0

385

6,589

1,825

0

-

Loss on disposition of assets

-

-

-

-

0

-187

232

-

-

-

Loss (gain) on disposition of assets

-

-

-

-

-

-

-

0

1,318

-

Restructuring and other charges

-

-

-

-

-

-

-

-

-

3,460

(Gain) loss on disposition of assets

-

-

-

-

-

-

-

-

-

-529

Total operating expense

82,431

57,153

80,711

67,894

64,456

58,445

63,788

66,574

63,380

93,207

Operating loss

-29,342

-2,358

-17,211

-239

-3,403

-3,995

-13,067

-8,814

-6,193

-32,967

Net interest income

181

46

-34

-122

88

209

352

667

846

949

Loss before income taxes from continuing operations

-6,793

310

-

-

-

-

-

-

-

-

(Loss) income from discontinued operations

1,440

3,242

-

-

-

-

-

-

-

-

Gain on sale of business, net of tax

23,567

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

20

153

(Loss) income before income taxes

-29,160

-2,312

-17,245

-361

-3,314

-3,785

-12,714

-

-5,327

-

Loss from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-31,568

Benefit for income taxes

-22,367

-2,622

269

1,181

475

0

0

-

0

16,133

Loss on sales of marketable securities

-

-

-

-

-

-

-

-35

0

295

Loss before income taxes from continuing operations

-

-

-

-

-

-

-

-8,182

-5,327

-47,702

Gain on discontinued operations

25,007

3,242

-

-

-

-

-

-

-

-

Loss on disposal of discontinued operations

-

-

-

-

-

-

-

-1

-7

-15

Net (loss) income attributable to common stockholders

18,214

3,552

-17,514

-1,543

-3,789

-3,785

-12,714

-8,184

-5,334

-47,717

Capital contribution attributable to preferred stockholders

-

-22,367

-

-

-

-

-

-

-

-

Preferred stock cash dividends

-

-

-

385

385

0

192

-

-

-

Preferred stock cash dividends

-

-

-

-

-

-

-

385

385

385

Net income attributable to common stockholders

18,214

25,920

-17,514

-1,928

-4,175

-3,785

-12,907

-8,569

-5,720

-48,103

Basic net (loss) income attributable to common stockholders:
Loss from continuing operations (in Dollars per share)

-

-

-

-

-

-

-

-0.26

-0.17

-1.56

Loss on disposal of discontinued operations (in Dollars per share)

-

-

-

-

-

-

-

0.00

0.00

0.00

Net loss attributable to common stockholders

-

-

-

-0.06

-0.12

-0.11

-0.39

-0.26

-0.17

-1.56

Continuing operations (in dollars per share)

-0.14

0.60

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.51

0.09

-

-

-

-

-

-

-

-

Basic net (loss) income per share (in dollars per share)

0.37

0.69

-0.50

-

-

-

-

-

-

-

Diluted net (loss) income attributable to common stockholders:
Continuing operations (in dollars per share)

-0.13

0.60

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

0.49

0.08

-

-

-

-

-

-

-

-

Diluted net (loss) income per share (in dollars per share)

0.36

0.68

-0.50

-

-

-

-

-

-

-

Cash dividends declared and paid per common share (in dollars per share)

-

-

0.00

0.10

0.10

0.00

0.05

-

-

-

Preferred stock cash dividends (in Dollars per share)

-

-

-

-

-

-

-

-0.01

-0.01

-0.01

Net loss attributable to common stockholders (in Dollars per share)

-

-

-

-

-

-

-

-0.27

-0.18

-1.57

Weighted average basic and diluted shares outstanding

-

-

-

34,839

34,370

33,725

32,710

31,953

31,593

-

Weighted average basic shares outstanding (in shares)

49,425

37,624

35,236

-

-

-

-

-

-

-

Weighted average diluted shares outstanding (in shares)

51,047

37,842

35,236

-

-

-

-

-

-

-

Weighted average basic and diluted shares outstanding (in Shares)

-

-

-

-

-

-

-

-

-

30,586

Business to Business [Member]
Total revenue

25,578

23,776

-

-

-

-

-

-

-

-

Operating loss

-4,518

-2,227

-

-

-

-

-

-

-

-

Net interest income

86

2

-

-

-

-

-

-

-

-

Net (loss) income from continuing operations

13,672

861

-

-

-

-

-

-

-

-

Benefit for income taxes

18,104

1,778

-

-

-

-

-

-

-

-

Business to Consumer [Member]
Total revenue

27,511

31,018

-

-

-

-

-

-

-

-

Impairment of goodwill

21,466

-

-

-

-

-

-

-

-

-

Operating loss

-24,823

-131

-

-

-

-

-

-

-

-

Net interest income

95

44

-

-

-

-

-

-

-

-

Net (loss) income from continuing operations

-20,465

-551

-

-

-

-

-

-

-

-

Benefit for income taxes

4,263

843

-

-

-

-

-

-

-

-