The toro company (TTC)
CashFlow / Yearly
Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08
Cash flows from operating activities:
Net Income (Loss) Available to Common Stockholders, Basic

273,983

271,939

267,717

230,994

201,591

173,870

154,845

129,541

117,658

93,237

62,837

119,651

Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
Non-cash income from finance affiliate

11,948

11,143

9,960

9,588

8,353

7,262

7,097

5,996

5,682

2,599

-136

-859

Distributions from (contributions to) finance affiliate, net

-10,343

-9,228

-8,050

-9,848

-4,264

-5,672

-6,342

-5,091

-3,034

3,659

3,811

-

Depreciation of property, plant and equipment

69,300

53,500

54,700

-

-

-

-

-

-

-

-

-

Amortization of other intangible assets

18,384

7,793

10,307

-

-

-

-

-

-

-

-

-

Fair value step-up adjustment to acquired inventory

39,368

0

0

-

-

-

-

-

-

-

-

-

Provision for depreciation and amortization

-

-

-

64,097

63,143

53,138

54,134

53,634

48,506

45,011

44,535

48,194

Stock-based compensation expense

13,429

12,161

13,517

10,637

10,836

11,291

10,237

9,503

8,533

6,442

4,116

5,684

Deferred income taxes

6,190

-25,255

6,887

-10,075

-200

4,700

-149

206

2,006

-2,940

-4,691

-5,466

Gain on sale of a business

-

-

-

-

-

-

-

-

-

-

-

113

Other

-6,357

-507

-202

464

128

-28

-10

132

118

85

18

196

Changes in operating assets and liabilities, net of effect of acquisitions:
Receivables, net

11,042

10,365

17,701

-15,785

25,647

5,042

11,912

495

2,908

80

-126,721

-14,770

Inventories, net

104,832

29,770

15,611

-23,192

52,656

37,183

-9,373

21,973

25,667

9,920

-40,036

-29,949

Prepaid expenses and other assets

-9,747

11,744

3,424

905

607

3,245

6,825

6,741

7,144

-3,056

4,360

-719

Accounts payable, accrued liabilities, deferred revenue and other liabilities

30,458

47,460

59,859

30,614

56,949

1,470

18,962

28,663

-17,295

55,505

-27,224

1,671

Net cash (used in) provided by operating activities

337,371

364,805

360,748

384,285

249,592

182,365

221,876

185,798

113,877

193,507

251,470

215,722

Cash flows from investing activities:
Purchases of property, plant and equipment

92,881

90,124

58,276

50,723

56,374

71,138

49,427

43,242

57,447

48,699

37,939

48,914

Proceeds from asset disposals

4,669

151

199

310

179

479

413

491

653

574

208

1,021

Proceeds from sale of a business

12,941

0

0

1,500

0

-

-

-

-

-

-

1,048

Other

-

-

-

-

-

-

-

-

360

-635

-

-

Investment in unconsolidated entities

200

6,750

1,500

0

0

-

-

-

-

-

-

250

(Increase) decrease in other assets

-

-

-

-

-

-

-

-

-

-

1,982

-35

Acquisitions, net of cash acquired

697,471

31,202

24,181

0

198,329

715

2,101

9,663

15,155

9,657

6,400

4,430

Net cash used in investing activities

-772,942

-127,925

-83,758

-48,913

-254,524

-65,702

-44,773

-47,323

-69,275

-60,806

-45,960

-51,560

Cash flows from financing activities:
Borrowings under debt arrangements

900,000

0

0

-

-

-

-

-

-

-

-

-

Repayments under debt arrangements

511,000

19,757

19,136

-

-

-

-

1,858

1,857

3,646

3,422

1,497

Short-term debt repayments, net

-

-

-

-1,161

-21,283

19,498

-415

-922

-776

776

-2,326

2,887

Payments on long-term debt

-

-

-

-24,107

-7,227

129,557

-1,739

-

-

-

-

-

Excess tax benefits from stock-based awards

-

-

-

-

-

8,857

6,134

9,017

2,988

3,396

7,403

3,522

Proceeds from exercise of stock options

29,336

17,243

10,274

20,226

9,203

7,192

9,808

20,347

14,467

16,680

13,726

3,997

Payments of withholding taxes for stock awards

2,662

4,095

1,294

2,013

1,000

-

-

-

-

-

-

-

Purchases of Toro common stock

20,043

160,435

159,354

109,986

105,964

103,039

99,587

93,395

129,955

135,777

115,283

110,355

Dividends paid on Toro common stock

96,133

85,031

75,758

65,890

55,549

45,048

32,499

26,230

24,970

23,721

21,403

22,615

Net cash used in financing activities

299,498

-252,075

-245,268

-182,931

-181,820

17,017

-118,298

-93,041

-140,103

-142,292

-121,305

-124,061

Effect of exchange rates on cash and cash equivalents

-1,223

-5,937

4,979

-5,161

-1,846

-1,800

-1,668

-464

-979

-816

4,209

-2,789

Net decrease in cash and cash equivalents

-137,296

-21,132

36,701

147,280

-188,598

131,880

57,137

44,970

-96,480

-10,407

88,414

37,312

Supplemental disclosures of cash flow information:
Cash paid during the fiscal year for:
Interest

30,167

19,979

19,457

19,883

18,133

16,925

17,054

17,147

17,120

17,281

17,724

19,797

Income taxes

54,738

75,805

97,057

82,225

77,043

76,325

76,186

58,709

60,296

28,569

29,803

55,850

Shares issued in connection with stock-based compensation plans

-

-

-

-

7,705

6,619

6,629

2,986

4,005

903

1,524

2,305

Payment obligations issued in connection with acquisitions

-

-

-

-

31,161

420

1,395

100

3,515

440

1,500

-

Long-term debt issued in connection with acquisitions

-

-

-

-

-

-

-

-

-

-

-

3,130