Ttec holdings, inc. (TTEC)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Dec'09
ASSETS.
Current assets
Cash and cash equivalents

520,369

82,407

85,480

75,517

89,046

78,237

93,879

71,260

81,594

74,437

78,842

77,910

66,475

55,264

61,308

55,330

75,422

60,304

86,170

93,842

65,714

77,316

87,612

97,778

120,377

158,017

144,903

150,623

170,551

164,485

170,377

170,578

172,761

156,371

169,809

194,286

189,707

119,385

109,424

Accounts receivable, net of allowance of $5,402 and $5,452, respectively

313,639

331,096

312,128

323,823

332,867

350,962

301,770

315,756

344,249

391,902

304,493

288,041

272,827

300,808

256,039

261,569

286,165

283,474

258,231

259,833

295,719

276,432

266,846

251,436

249,351

236,099

245,080

244,823

245,836

251,206

244,175

243,360

244,212

243,636

265,598

239,543

224,665

233,706

216,614

Prepaids and other current assets

91,149

96,287

80,709

75,287

91,468

61,808

86,054

70,956

71,840

63,971

67,516

67,080

64,002

59,905

61,441

68,262

71,008

64,180

75,798

66,792

66,609

64,702

67,803

59,515

57,602

52,332

58,987

55,231

62,583

58,702

60,323

51,737

46,611

37,434

40,068

44,423

30,543

38,486

39,144

Deferred tax assets, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

27,175

22,135

22,783

22,501

9,939

11,731

13,283

11,905

8,672

8,927

5,406

14,169

15,628

23,692

19,886

22,994

20,180

13,090

9,275

8,770

5,911

Income and other tax receivables

32,951

40,035

37,293

37,855

9,270

35,470

13,447

13,380

12,569

11,099

8,078

7,703

7,670

7,035

8,707

12,379

8,730

7,114

3,015

2,052

4,638

4,532

7,296

10,821

8,748

11,198

9,367

9,790

15,904

14,982

19,879

12,328

5,856

17,847

28,839

26,321

26,138

23,869

31,282

Assets held for sale

-

-

-

-

-

-

7,822

9,163

7,412

-

9,279

8,969

12,967

10,715

9,967

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

958,108

549,825

515,610

512,482

522,651

526,477

502,972

480,515

517,664

541,409

468,208

449,703

423,941

433,727

397,462

397,540

441,325

415,072

450,389

444,654

455,463

445,483

439,496

431,281

449,361

469,551

467,009

469,394

500,280

503,544

510,382

501,695

489,326

478,282

524,494

517,663

480,328

424,216

402,375

Long-term assets
Property, plant and equipment, net

173,717

176,633

164,972

162,643

165,367

161,523

161,244

156,210

157,215

163,346

162,361

160,321

151,841

151,037

164,007

170,124

169,551

168,289

165,795

159,669

150,017

150,212

147,905

141,381

132,789

126,719

120,111

108,523

108,351

112,276

111,431

105,055

98,645

100,321

92,379

95,699

98,569

105,528

126,995

Operating lease assets

145,069

150,808

146,092

137,260

135,193

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill

305,531

301,694

203,823

205,758

205,180

204,633

201,826

203,518

205,632

209,727

166,584

166,874

129,765

129,648

111,088

114,092

114,506

114,183

118,784

126,798

127,588

128,705

128,830

110,781

110,553

102,743

98,695

93,577

95,191

98,241

72,154

72,057

74,069

70,844

73,990

77,279

52,767

52,707

45,250

Deferred tax assets, net

10,835

13,263

12,103

15,058

16,717

15,523

22,335

17,477

16,476

12,012

30,953

32,988

47,065

53,585

55,251

48,021

45,312

52,082

24,159

32,022

30,035

31,512

42,868

33,740

40,069

42,791

46,720

46,384

43,086

36,324

34,823

31,642

31,652

32,512

33,729

32,896

34,379

37,944

36,527

Contract acquisition costs, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,381

1,043

1,327

-

2,077

1,321

1,607

1,860

2,115

2,358

2,624

2,866

2,072

1,773

2,147

2,782

8,049

Other intangible assets, net

112,315

115,596

72,091

75,589

78,532

80,911

82,902

87,321

88,707

93,085

61,784

60,742

29,656

30,787

33,994

46,845

49,950

51,215

53,564

53,036

56,528

59,905

61,831

54,190

56,394

54,812

-

-

-

54,461

-

-

-

-

-

-

-

-

-

Other long-term assets

59,193

68,969

67,175

70,551

65,002

65,441

67,327

43,489

49,168

59,157

59,628

59,495

57,883

47,520

45,485

45,526

45,249

42,486

45,524

47,026

44,852

36,658

38,998

44,221

41,447

45,726

103,757

91,439

98,980

44,924

74,699

72,145

74,799

62,153

56,465

58,475

42,300

37,446

20,971

Total long-term assets

806,660

826,963

666,256

666,859

665,991

528,031

535,634

508,015

517,198

537,327

481,310

480,420

416,210

412,577

409,825

424,608

424,568

428,255

407,826

418,551

409,020

406,992

421,813

385,356

382,579

372,791

371,360

341,244

347,215

348,086

295,222

283,257

281,789

268,696

258,635

266,122

230,162

236,407

237,792

Total assets

1,764,768

1,376,788

1,181,866

1,179,341

1,188,642

1,054,508

1,038,606

988,530

1,034,862

1,078,736

949,518

930,123

840,151

846,304

807,287

822,148

865,893

843,327

858,215

863,205

864,483

852,475

861,309

816,637

831,940

842,342

838,369

810,638

847,495

851,630

805,604

784,952

771,115

746,978

783,129

783,785

710,490

660,623

640,167

LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable

63,892

64,440

66,229

56,625

59,877

59,447

51,567

45,121

39,472

46,442

45,155

36,022

34,232

38,197

37,092

41,724

39,247

43,323

46,358

41,608

31,785

37,019

34,154

28,675

40,695

32,031

35,719

23,512

20,219

23,494

25,053

29,960

20,793

27,555

21,401

23,643

19,404

23,599

17,625

Accrued employee compensation and benefits

105,329

114,165

111,430

101,985

101,743

83,437

88,636

75,773

85,004

84,830

85,820

81,544

78,689

66,133

71,878

60,877

69,034

71,634

71,937

74,439

69,492

70,069

68,421

69,216

63,698

80,130

67,982

68,853

62,354

71,621

69,586

71,000

70,019

71,500

73,008

79,089

78,547

72,406

67,106

Other accrued expenses

100,559

79,171

77,610

62,740

30,688

15,963

30,324

17,828

29,442

19,047

29,405

23,911

25,078

14,830

25,080

22,216

37,246

33,160

40,662

30,474

32,969

34,430

34,212

28,441

40,216

31,659

26,365

27,185

26,580

30,581

23,723

43,941

29,778

33,816

27,755

33,103

33,838

40,682

18,481

Income taxes payable

17,404

11,307

10,186

10,507

19,135

12,325

13,501

10,444

18,318

7,497

10,194

9,822

10,047

7,040

8,308

6,074

4,096

9,125

7,247

5,755

9,298

10,141

6,224

2,851

1,648

6,066

4,504

4,055

12,927

12,650

11,041

12,222

8,695

10,051

8,416

12,168

10,073

23,175

20,327

Deferred revenue

34,980

39,447

39,755

39,716

40,369

44,926

33,555

25,132

28,675

21,650

23,416

22,964

27,215

23,318

24,372

22,367

25,799

26,184

30,183

29,013

29,440

29,887

30,187

23,046

27,985

28,799

33,609

25,866

27,224

26,892

22,766

16,603

13,546

15,895

16,063

17,853

4,776

5,570

13,164

Current operating lease liabilities

45,314

45,218

41,512

38,719

37,660

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred tax liabilities, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

358

33

34

-

34

35

38

590

300

355

323

341

1,995

1,745

1,832

912

1,712

1,675

1,861

2,235

3,145

Other current liabilities

12,920

9,541

11,584

12,577

15,430

19,320

21,841

24,162

22,535

22,312

23,497

23,089

25,006

29,154

29,911

24,740

20,575

23,480

27,296

20,890

17,610

17,085

15,666

9,641

13,940

11,512

10,519

10,484

8,098

7,351

7,404

8,530

5,161

10,282

9,181

6,163

11,701

4,584

6,118

Liabilities held for sale

-

-

-

-

-

-

3,546

3,788

1,481

-

2,491

1,908

2,446

1,357

1,121

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

380,398

363,289

358,306

322,869

304,902

235,418

242,970

202,248

224,927

201,778

219,978

199,260

202,713

180,029

197,762

177,998

195,997

206,906

224,041

202,212

190,628

198,631

188,898

161,905

188,220

190,787

178,998

160,310

157,725

172,930

161,568

184,001

149,824

170,011

157,536

173,694

160,200

172,251

145,966

Long-term liabilities
Line of credit

700,000

290,000

199,000

228,000

242,000

282,000

272,500

289,000

302,500

344,000

255,000

257,000

182,000

217,300

129,000

135,000

133,000

100,000

115,000

115,000

126,000

100,000

115,000

100,000

100,000

100,000

118,000

110,000

115,000

108,000

88,000

78,000

85,000

64,000

130,300

118,000

79,500

0

0

Deferred tax liabilities, net

10,938

10,602

9,916

11,232

10,061

10,371

10,698

11,466

11,458

11,285

155

137

301

160

2,039

3,496

3,179

3,333

2,351

3,182

2,866

4,675

2,551

3,342

2,103

2,281

2,277

2,507

2,391

3,029

3,248

3,226

3,242

3,020

3,294

3,457

3,404

3,559

0

Negative investment in deconsolidated subsidiary

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

76

76

76

-

76

76

76

76

4,865

Non-current Income Taxes Payable

25,208

25,208

27,277

28,253

30,754

30,754

38,302

37,820

38,956

47,871

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred rent

-

-

-

-

-

16,584

14,942

15,124

14,677

15,714

16,023

15,800

15,625

15,256

12,970

11,821

12,083

11,791

10,023

10,103

9,589

8,956

9,080

8,726

9,040

9,635

9,826

9,354

8,707

8,589

8,565

7,528

7,516

6,729

7,243

7,798

8,865

10,363

13,989

Non-current operating lease liabilities

120,021

127,395

125,998

118,350

114,350

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other long-term liabilities

73,430

79,641

74,226

79,988

121,301

126,532

130,336

101,208

97,121

95,243

58,568

62,668

64,240

71,664

70,453

69,634

66,012

76,349

81,011

73,727

77,248

74,149

75,297

50,882

60,799

63,648

57,897

54,767

50,064

58,745

45,228

43,459

45,229

32,971

29,949

27,512

21,163

19,556

19,446

Total long-term liabilities

929,597

532,846

436,417

465,823

518,466

466,241

466,778

454,618

464,712

514,113

329,746

335,605

262,166

304,380

214,462

219,951

214,274

191,473

208,385

202,012

215,703

187,780

201,928

162,950

171,942

175,564

188,000

176,628

176,162

178,363

145,117

132,289

141,063

106,720

170,862

156,843

113,008

33,554

38,300

Total liabilities

1,309,995

896,135

794,723

788,692

823,368

701,659

709,748

656,866

689,639

715,891

549,724

534,865

464,879

484,409

412,224

397,949

410,271

398,379

432,426

404,224

406,331

386,411

390,826

324,855

360,162

366,351

366,998

336,938

333,887

351,293

306,685

316,290

290,887

276,731

328,398

330,537

273,208

205,805

184,266

Redeemable noncontrolling interest

53,367

48,923

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Commitments and contingencies (Note 10)

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

Mandatorily redeemable noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,105

4,131

3,920

3,410

3,411

2,814

2,790

3,274

2,462

2,509

-

-

-

1,067

-

-

-

-

-

-

-

-

-

Stockholders' equity
Preferred stock - $0.01 par value: 10,000,000 shares authorized; zero shares outstanding as of December 31, 2019 and December 31, 2018

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Common stock - $0.01 par value; 150,000,000 shares authorized; 46,596,873 and 46,488,938 shares outstanding as of March 31, 2020 and December 31, 2019, respectively

466

465

465

464

463

462

462

460

460

459

458

458

458

462

468

474

483

485

485

483

484

485

489

492

497

503

504

513

521

522

537

546

556

566

563

566

569

579

622

Additional paid-in capital

355,734

356,409

353,372

354,068

353,639

353,932

351,141

352,784

351,672

351,725

348,932

351,006

349,688

348,739

346,637

347,704

347,637

347,251

347,445

356,047

355,779

356,792

355,824

352,920

352,568

356,381

354,501

347,737

345,158

350,714

349,131

346,018

342,895

350,386

348,519

346,121

343,068

349,157

344,251

Treasury stock at cost: 35,455,380 and 35,563,315 shares as of March 31, 2020 and December 31, 2019, respectively

603,531

605,314

605,370

607,004

608,490

610,177

610,214

612,841

613,738

615,677

615,917

618,452

614,233

603,262

586,057

566,980

541,187

533,744

534,680

535,507

530,818

527,595

518,745

508,627

494,133

477,399

473,318

452,815

432,866

428,716

404,307

390,468

373,440

357,267

360,815

354,725

348,463

322,946

251,691

Accumulated other comprehensive income (loss)

-143,208

-106,234

-118,700

-110,686

-119,878

-124,596

-125,973

-129,325

-107,903

-102,304

-103,893

-104,707

-112,515

-126,964

-109,832

-98,542

-85,815

-101,365

-102,902

-74,751

-66,020

-52,274

-33,750

-6,357

-24,602

-20,586

-7,886

-5,186

28,547

22,981

19,123

7,197

10,707

-5,474

888

20,854

23,980

20,334

10,513

Retained earnings

778,909

773,218

744,954

741,728

729,930

725,551

705,218

712,775

707,257

721,664

763,116

759,809

745,115

735,939

736,551

734,441

723,317

720,989

703,898

701,714

687,497

677,859

655,720

641,852

626,895

606,502

588,710

571,067

558,752

540,791

520,409

491,980

486,657

470,776

454,663

429,292

407,075

396,602

346,728

Noncontrolling interest

13,036

13,186

12,422

12,079

9,610

7,677

8,224

7,811

7,475

6,978

7,098

7,144

6,759

6,981

7,296

7,102

7,082

7,201

7,623

7,585

7,819

7,983

8,155

8,228

8,091

8,081

8,860

12,384

13,496

12,978

14,026

13,389

12,853

11,260

10,913

11,140

11,053

11,092

5,478

Total stockholders' equity

401,406

431,730

387,143

390,649

365,274

352,849

328,858

331,664

345,223

362,845

399,794

395,258

375,272

361,895

395,063

424,199

451,517

440,817

421,869

455,571

454,741

463,250

467,693

488,508

469,316

473,482

471,371

473,700

513,608

499,270

498,919

468,662

480,228

470,247

454,731

453,248

437,282

454,818

455,901

Total liabilities and stockholders' equity

1,764,768

1,376,788

1,181,866

1,179,341

1,188,642

1,054,508

1,038,606

988,530

1,034,862

1,078,736

949,518

930,123

840,151

846,304

807,287

822,148

865,893

843,327

858,215

863,205

864,483

852,475

861,309

816,637

831,940

842,342

838,369

810,638

847,495

851,630

805,604

784,952

771,115

746,978

783,129

783,785

710,490

660,623

640,167