Twin disc inc (TWIN)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Net Sales

302,663

240,733

168,182

166,282

-

-

-

-

-

-

Cost of goods sold

213,022

160,092

119,950

125,687

-

-

-

-

-

-

Net sales

-

-

-

-

265,790

263,909

285,282

355,870

310,393

227,534

Cost of goods sold

-

-

-

-

182,758

186,655

205,257

234,238

202,710

167,069

Gross profit

89,641

80,641

48,232

40,595

83,032

77,254

80,025

121,632

107,683

60,465

Marketing, engineering and administrative expenses

71,541

61,095

52,773

57,113

64,264

67,406

67,899

73,091

-

-

Marketing, engineering and administrative expenses

-

-

-

-

-

-

-

-

72,967

57,380

Restructuring expenses

1,179

3,398

1,791

921

3,282

961

708

0

0

-

Goodwill and other asset impairment charge

-

-

2,646

7,602

0

-

1,405

3,670

0

0

Other operating income

1,577

-

0

445

0

-

-

-

-

-

Goodwill impairment charge

-

-

-

-

-

0

-

-

-

-

Other operating expense (income)

-

-

-

-

-

0

-

-

-

-

(Loss) income from operations

18,498

16,148

-8,978

-24,596

15,486

8,887

10,013

44,871

34,716

3,085

Interest income

43

55

72

147

124

121

102

95

98

84

Interest expense

1,927

282

303

426

606

936

1,435

1,475

1,719

2,282

Other expense (income), net

-2,107

-1,501

-320

-420

896

24

557

1,265

-1,066

835

Non-operating income (expense)

-3,991

-1,728

-551

-699

414

-791

-776

-115

-2,687

-1,363

(Loss) income before income taxes and noncontrolling interest

14,507

14,420

-9,529

-25,295

15,900

8,096

9,237

44,756

32,029

1,722

Income tax (benefit) expense

3,711

4,773

-3,414

-12,282

4,515

4,226

4,986

17,815

13,897

992

Net (loss) income

10,796

9,647

-6,115

-13,013

11,385

3,870

4,251

26,941

18,132

730

Less: Net earnings attributable to noncontrolling interest, net of tax

123

119

179

91

212

226

369

198

135

133

Net (loss) income attributable to Twin Disc

10,673

9,528

-6,294

-13,104

11,173

3,644

3,882

26,743

17,997

597

(Loss) income per share data:
Basic (loss) income per share attributable to Twin Disc common shareholders (in dollars per share)

0.84

0.82

-0.56

-1.17

0.99

0.32

0.34

2.34

1.59

0.05

Diluted (loss) income per share attributable to Twin Disc common shareholders (in dollars per share)

0.83

0.82

-0.56

-1.17

0.99

0.32

0.34

2.31

1.57

0.05

Weighted average shares outstanding data:
Basic shares outstanding (in shares)

12,571

11,295

11,239

11,203

11,273

11,258

11,304

11,410

11,319

11,063

Dilutive stock awards (in shares)

111

100

0

0

4

6

73

146

144

96

Diluted shares outstanding (in shares)

12,682

11,395

11,239

11,203

11,277

11,264

11,377

11,556

11,463

11,159

Comprehensive (loss) income
Net (loss) income

10,796

9,647

-6,115

-13,013

11,385

3,870

4,251

26,941

18,132

730

Benefit plan adjustments, net of income taxes of $490, $146, $828 and $437, respectively

-4,121

7,924

10,500

-7,080

-5,499

6,126

8,322

-

-

-

Benefit plan adjustments, net of income taxes of $354, $375, $706 and $759, respectively

-

-

-

-

-

-

-

-

-11,506

6,414

Translation adjustment during the quarter

-2,671

981

985

-1,557

-14,119

3,760

447

-11,738

19,272

-9,650

Unrealized loss on cash flow hedge, net of income taxes of $178, $0, $177 and $0, respectively

-509

0

-

-

-

-

-

-

-

-

Benefit plan adjustments, net of income taxes of $3,806, $4,163 and ($6,769), respectively

-

-

-

-

-

-

-

-11,690

-

-

Comprehensive (loss) income

3,495

18,552

5,370

-21,650

-8,233

13,756

13,020

3,513

48,910

-15,334

Less: Comprehensive income attributable to noncontrolling interest

98

145

193

114

132

156

240

184

135

133

Comprehensive (loss) income attributable to Twin Disc

3,397

18,407

5,177

-21,764

-8,365

13,600

12,780

3,329

48,775

-15,467