Trans world entertainment corp (TWMC)
Income statement / TTM
Nov'19Aug'19May'19Feb'19Nov'18Oct'18Aug'18Jul'18May'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

348,882

371,167

397,054

412,997

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenue

4,157

4,400

4,683

5,193

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-443,508

-

-442,568

-

-442,693

-437,173

-258,316

-285,094

-322,688

-348,672

-344,873

-341,987

-337,856

-334,661

340,249

344,780

349,237

358,490

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Other revenue

-

-

-

-

-

-6,034

-

-5,957

-

-5,527

-5,683

-4,066

-4,008

-4,545

-4,798

-5,024

-5,141

-5,081

-4,843

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

353,039

375,567

401,737

418,190

0

436,170

0

437,187

0

437,492

442,856

444,558

417,838

379,707

353,470

329,111

331,880

336,071

339,504

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

458,544

488,201

506,428

523,380

542,589

478,269

504,077

0

0

0

Cost of sales

-

-

-

-

-

-

-

0

-

0

-

-

0

0

-

197,351

199,187

201,833

-

209,048

211,725

215,293

222,572

232,046

237,156

242,049

245,755

259,629

267,629

274,095

286,422

306,609

318,921

331,700

344,435

305,420

326,151

0

0

0

Cost of sales

242,627

260,848

279,961

290,116

0

260,934

0

-

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross profit

110,412

114,719

121,776

128,074

0

132,034

0

136,229

0

139,226

143,843

153,316

148,607

140,138

134,659

131,760

132,693

134,238

135,415

139,387

140,116

139,917

140,691

138,719

140,925

144,892

147,904

158,295

162,292

166,096

172,122

181,592

187,507

191,680

198,154

172,849

177,926

0

0

0

Selling, general and administrative expenses

137,910

149,129

158,174

165,222

0

168,962

0

167,514

0

166,491

167,924

164,020

159,008

149,692

139,691

134,526

131,446

131,029

130,845

132,876

133,796

135,610

136,916

134,073

135,105

136,503

137,529

148,100

150,913

154,030

158,572

163,576

171,605

180,886

192,653

199,829

215,989

0

0

0

Income from joint venture

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairment charges

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from operations

-103,424

-94,301

-96,289

-96,806

0

-64,015

0

-58,372

0

-54,352

-51,401

-9,540

-9,237

-8,390

-3,868

-2,766

1,247

3,209

4,570

6,511

6,320

4,307

3,775

4,646

5,820

8,389

10,375

32,945

34,129

34,816

36,300

18,016

15,902

10,794

5,501

-26,980

-38,063

0

0

0

Interest expense

-833

-882

-791

-723

0

-578

0

-384

0

-340

-332

-449

-545

-658

-775

-932

-1,285

-1,568

-1,860

-1,975

-1,912

-1,933

-1,951

-1,986

-1,998

-2,009

-2,010

-2,031

-2,063

-2,098

-2,384

-2,835

-3,096

-3,367

-3,429

-3,326

-3,367

0

0

0

Gain on insurance proceeds

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other (income) loss

0

0

0

-

0

0

0

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax expense

0

0

0

-

0

0

0

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-3,562

-2,554

1,099

2,706

2,870

4,691

4,519

2,471

1,894

2,740

3,902

6,460

8,445

30,980

32,132

32,784

33,982

15,421

13,046

7,667

2,312

-30,306

0

0

0

-

Loss before income tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Income tax expense

168

152

148

80

0

-205

0

-333

0

-349

-299

625

-6,763

-6,766

-6,773

-7,309

188

184

181

134

110

113

116

165

166

167

168

225

250

249

248

200

148

161

150

146

292

0

0

0

Net loss

-104,758

-95,655

-97,037

-97,382

0

-64,159

0

-58,178

0

-54,233

-42,553

-1,779

5,808

6,717

3,211

4,755

911

2,522

2,689

4,557

4,409

2,358

1,778

2,575

3,736

6,293

8,277

30,755

31,882

32,535

33,734

15,221

12,898

7,506

2,162

-30,452

-41,722

0

0

0

BASIC AND DILUTED LOSS PER SHARE:
Basic and diluted loss per common share (in Dollars per share)

-12.73

-4.48

-0.21

3.16

-7.74

-0.39

-5.23

-

-0.22

-0.22

-

-0.22

-

0.10

-

-0.02

-

-

-

-0.14

-0.10

-

-

-

-

-

-

-0.10

-

-

-

-0.07

-

-

-

-

-

-

-0.51

-0.50

Basic loss per common share (in Dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.15

0.00

-

-

-

0.01

-

-

-

-0.01

-

-

-0.08

0.05

-

-

-0.06

0.09

0.52

-0.14

-0.23

-0.08

-

-

Weighted average number of common shares outstanding basic (in Shares)

-

-

-

-

-

-

-

-

-

36,237

-

-

-

36,177

-

-

30,403

30,761

-

-

-

31,208

-

-

-

32,089

-

-

-

32,287

-

-

31,537

31,535

31,746

31,454

31,455

31,425

-

-

Basic and diluted loss per common share (in Dollars per share)

-

-

-

-

-

-

-

-0.26

-

-0.22

-

-

-0.15

0.10

-

-

-0.15

0.00

-

-

-

0.01

-

-0.14

-0.16

-0.01

-

-

-

0.05

-

-

-0.06

0.09

0.52

-0.14

-0.23

-0.08

-

-

Weighted average number of common shares outstanding basic and diluted (in Shares)

-

-

-

-

-

-

-

36,352

-

36,237

-

-

36,179

36,214

-

-

30,403

30,930

-

-

-

31,371

32,041

31,627

31,831

32,089

33,144

32,586

33,147

32,571

-

-

31,537

31,548

33,810

31,454

31,455

31,425

-

-

Weighted average number of common shares outstanding – basic and diluted (in Shares)

1

1

36

-

1

36,296

1

-

36

-

-

36,190

-

-

-

31,434

-

-

-

31,107

31,196

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average number of common shares outstanding  basic and diluted (in Shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31,555

-

-

-

-

-

-

31,425

31,424