Textron Inc TXT Income Statement

Textron inc (TXT)

Income statement / Quarterly

Apr'20	Jan'20	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jul'17	Apr'17	Dec'16	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Mar'09
Revenues
Total revenues
2,777	4,035	3,259	3,227	3,109	3,750	3,200	3,726	3,296	4,017	3,484	3,604	3,093	3,825	3,251	3,511	3,201	3,923	3,180	3,247	3,073	4,096	3,430	3,505	2,847	3,506	2,904	2,839	2,855	3,362	3,000	3,019	2,856	3,254	2,814	2,728	2,479	3,127	2,479	2,709	2,210	2,526
Costs, expenses and other
Cost of sales
2,387	3,441	2,747	2,641	2,577	3,105	2,687	3,073	2,729	3,355	2,884	2,996	2,592	3,152	2,661	2,889	2,635	3,251	2,584	2,635	2,509	3,344	2,845	2,875	2,357	2,938	2,473	2,338	2,382	2,797	2,475	2,435	2,312	2,715	2,313	2,225	2,055	2,604	2,037	2,188	1,776	1,999
Selling and administrative expense
263	298	255	292	307	271	307	370	327	347	335	343	309	368	323	318	308	335	303	329	337	402	304	353	302	306	245	296	279	313	264	276	312	345	251	295	304	346	301	299	285	346
Interest expense
40	42	44	43	42	42	41	42	41	45	44	43	42	42	45	44	43	43	41	42	43	50	47	47	47	39	41	42	51	52	52	53	55	62	61	61	62	63	67	69	71	83
Special charges
39	-	-	-	-	-	-	-	-	55	25	13	37	-	115	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	54	114	10	12	32
Interest income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1
Gain on sale of assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	50
Non-service components of pension and post-retirement income, net
-21	-28	-28	-28	-29	-19	-19	-19	-19	-8	-7	-6	-8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on business disposition
-	-	-	-	-	-	444	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total costs, expenses and other
2,708	3,825	3,018	2,948	2,897	3,472	2,572	3,466	3,078	3,794	3,281	3,389	2,972	3,531	3,144	3,251	2,986	3,629	2,928	3,006	2,889	3,809	3,199	3,295	2,722	3,283	2,759	2,676	2,712	3,162	2,791	2,764	2,679	3,284	2,628	2,593	2,433	3,082	2,548	2,610	2,199	2,485
Income from continuing operations before income taxes
-	-	-	-	-	-	-	-	-	223	203	215	121	294	107	260	215	294	252	241	184	287	231	210	125	223	145	163	143	200	209	255	177	-30	186	135	46	45	-69	99	11	41
Acquisition and restructuring costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13	3	20	16	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for losses on finance receivables
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3	12	12	15	29	44	55	76
Income before income taxes
69	-	241	279	212	-	628	260	218	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax expense
19	11	21	62	33	32	65	36	29	329	44	62	21	79	-192	82	64	69	76	72	56	74	71	65	38	52	47	49	28	54	67	82	57	-13	50	43	15	-18	-21	18	15	-2
Income from continuing operations
-	-	-	-	-	-	-	-	-	-106	159	153	100	215	299	178	151	225	176	169	128	213	160	145	87	171	98	114	115	146	142	173	120	-17	136	92	31	63	-48	81	-4	43
Income from discontinued operations, net of income taxes
-	-	-	-	-	-	-	-	-	0	0	0	1	-1	122	-1	-1	1	-	-2	-	-1	-1	-1	-2	-	1	-1	4	2	9	-1	-2	-	6	-2	-2	-3	0	1	-4	43
Net income
50	199	220	217	179	246	563	224	189	-106	159	153	101	214	421	177	150	226	176	167	128	212	159	144	85	167	99	113	119	148	151	172	118	-19	142	90	29	60	-48	82	-8	86
Earnings per share
Basic (in dollars per share)
0.22	-	0.96	0.94	0.76	-	2.29	0.88	0.73	-	0.60	0.57	0.37	0.78	1.56	0.66	0.55	0.82	0.64	0.60	0.46	0.76	0.57	0.52	0.30	0.59	0.35	0.40	0.44	0.53	0.54	0.61	0.42	-0.06	0.51	0.32	0.10	0.21	-0.17	0.30	-0.03	0.35
Diluted (in dollars per share)
0.22	-	0.95	0.93	0.76	-	2.26	0.87	0.72	-	0.60	0.57	0.37	0.78	1.55	0.65	0.55	0.82	0.63	0.60	0.46	0.76	0.57	0.51	0.30	0.59	0.35	0.40	0.41	0.51	0.51	0.58	0.40	-0.06	0.47	0.29	0.09	0.21	-0.17	0.27	-0.03	0.35
Basic (in dollars per share)
-	-	-	-	-	-	-	-	-	-0.39	0.60	0.57	0.37	0.79	1.11	0.66	0.55	0.81	0.64	0.61	0.46	0.77	0.57	0.52	0.31	0.60	0.35	0.41	0.42	0.52	0.51	0.61	0.43	-0.06	0.49	0.33	0.11	0.21	-0.17	0.30	-0.01	0.18
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.45	-	-	0.01	-	-0.01	-	-0.01	-0.01	0.00	-0.01	-	0.00	-0.01	0.02	0.01	0.03	0.00	-0.01	-	0.02	-0.01	-0.01	-0.01	0.00	0.01	-0.02	0.17
Diluted (in dollars per share)
-	-	-	-	-	-	-	-	-	-0.40	0.60	0.57	0.37	0.78	1.10	0.66	0.55	0.81	0.63	0.60	0.46	0.76	0.57	0.51	0.31	0.60	0.35	0.40	0.40	0.50	0.48	0.58	0.41	-0.05	0.45	0.29	0.10	0.21	-0.17	0.27	-0.01	0.18
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.45	-0.01	-	0.01	-	-	-	0.00	-0.01	0.00	-0.01	-	0.00	0.00	0.01	0.01	0.03	0.00	-0.01	-	0.02	0.00	-0.01	-0.01	0.00	0.01	-0.02	0.17
Common stock (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	-	0.02	0.02	0.02	0.02
Manufacturing
Total revenues
2,763	4,016	3,245	3,211	3,092	3,732	3,185	3,709	3,280	4,002	3,466	3,586	3,075	3,807	3,231	3,491	3,181	3,903	3,163	3,223	3,051	4,074	3,405	3,478	2,818	3,480	2,871	2,808	2,813	3,327	2,936	2,964	2,795	3,242	2,782	2,695	2,453	3,100	2,420	2,653	2,134	2,404
Finance
Finance revenues
14	19	14	16	17	18	15	17	16	15	18	18	18	18	20	20	20	20	17	24	22	22	25	27	29	26	33	31	42	35	64	55	61	12	32	33	26	27	59	56	76	122