Textron inc (TXT)
Income statement / TTM
Apr'20Jan'20Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Mar'09
Revenues
Total revenues

13,298

13,630

13,345

13,286

13,785

13,972

14,239

14,523

14,401

14,198

14,006

13,773

13,680

13,788

13,886

13,815

13,551

13,423

13,596

13,846

14,104

13,878

13,288

12,762

12,096

12,104

11,960

12,056

12,236

12,237

12,129

11,943

11,652

11,275

11,148

10,813

10,794

10,525

0

0

0

0

Costs, expenses and other
Cost of sales

11,216

11,406

11,070

11,010

11,442

11,594

11,844

12,041

11,964

11,827

11,624

11,401

11,294

11,337

11,436

11,359

11,105

10,979

11,072

11,333

11,573

11,421

11,015

10,643

10,106

10,131

9,990

9,992

10,089

10,019

9,937

9,775

9,565

9,308

9,197

8,921

8,884

8,605

0

0

0

0

Selling and administrative expense

1,108

1,152

1,125

1,177

1,255

1,275

1,351

1,379

1,352

1,334

1,355

1,343

1,318

1,317

1,284

1,264

1,275

1,304

1,371

1,372

1,396

1,361

1,265

1,206

1,149

1,126

1,133

1,152

1,132

1,165

1,197

1,184

1,203

1,195

1,196

1,246

1,250

1,231

0

0

0

0

Interest expense

169

171

171

168

167

166

169

172

173

174

171

172

173

174

175

171

169

169

176

182

187

191

180

174

169

173

186

197

208

212

222

231

239

246

247

253

261

270

0

0

0

0

Special charges

0

-

-

-

-

-

-

-

-

130

190

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

190

0

0

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Non-service components of pension and post-retirement income, net

-105

-113

-104

-95

-86

-76

-65

-53

-40

-29

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on business disposition

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs, expenses and other

12,499

12,688

12,335

11,889

12,407

12,588

12,910

13,619

13,542

13,436

13,173

13,036

12,898

12,912

13,010

12,794

12,549

12,452

12,632

12,903

13,192

13,025

12,499

12,059

11,440

11,430

11,309

11,341

11,429

11,396

11,518

11,355

11,184

10,938

10,736

10,656

10,673

10,439

0

0

0

0

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

762

833

737

782

876

876

1,021

1,002

971

964

943

912

853

789

703

656

674

651

715

807

841

611

588

468

337

412

157

121

86

0

0

0

0

Acquisition and restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for losses on finance receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

42

68

100

143

0

0

0

0

Income before income taxes

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense

113

127

148

192

166

162

459

438

464

456

206

-30

-10

33

23

291

281

273

278

273

266

248

226

202

186

176

178

198

231

260

193

176

137

95

90

19

-6

-6

0

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

306

627

767

792

843

853

730

721

698

686

670

646

605

563

501

470

498

473

517

576

581

418

412

331

242

322

138

127

92

0

0

0

0

Income from discontinued operations, net of income taxes

-

-

-

-

-

-

-

-

-

1

0

122

121

119

121

-3

0

0

-

0

-

-5

0

0

0

-

6

14

14

8

0

0

0

-

-1

-7

-4

-6

0

0

0

0

Net income

686

815

862

1,205

1,212

1,222

870

466

395

307

627

889

913

962

974

729

719

697

683

666

643

600

555

495

464

498

479

531

590

589

422

413

331

242

321

131

123

86

0

0

0

0

Earnings per share
Basic (in dollars per share)

0.22

-

0.96

0.94

0.76

-

2.29

0.88

0.73

-

0.60

0.57

0.37

0.78

1.56

0.66

0.55

0.82

0.64

0.60

0.46

0.76

0.57

0.52

0.30

0.59

0.35

0.40

0.44

0.53

0.54

0.61

0.42

-0.06

0.51

0.32

0.10

0.21

-0.17

0.30

-0.03

0.35

Diluted (in dollars per share)

0.22

-

0.95

0.93

0.76

-

2.26

0.87

0.72

-

0.60

0.57

0.37

0.78

1.55

0.65

0.55

0.82

0.63

0.60

0.46

0.76

0.57

0.51

0.30

0.59

0.35

0.40

0.41

0.51

0.51

0.58

0.40

-0.06

0.47

0.29

0.09

0.21

-0.17

0.27

-0.03

0.35

Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-0.39

0.60

0.57

0.37

0.79

1.11

0.66

0.55

0.81

0.64

0.61

0.46

0.77

0.57

0.52

0.31

0.60

0.35

0.41

0.42

0.52

0.51

0.61

0.43

-0.06

0.49

0.33

0.11

0.21

-0.17

0.30

-0.01

0.18

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.45

-

-

0.01

-

-0.01

-

-0.01

-0.01

0.00

-0.01

-

0.00

-0.01

0.02

0.01

0.03

0.00

-0.01

-

0.02

-0.01

-0.01

-0.01

0.00

0.01

-0.02

0.17

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-0.40

0.60

0.57

0.37

0.78

1.10

0.66

0.55

0.81

0.63

0.60

0.46

0.76

0.57

0.51

0.31

0.60

0.35

0.40

0.40

0.50

0.48

0.58

0.41

-0.05

0.45

0.29

0.10

0.21

-0.17

0.27

-0.01

0.18

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.45

-0.01

-

0.01

-

-

-

0.00

-0.01

0.00

-0.01

-

0.00

0.00

0.01

0.01

0.03

0.00

-0.01

-

0.02

0.00

-0.01

-0.01

0.00

0.01

-0.02

0.17

Common stock (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

-

0.02

0.02

0.02

0.02

Manufacturing
Total revenues

13,235

13,564

13,280

13,220

13,718

13,906

14,176

14,457

14,334

14,129

13,934

13,699

13,604

13,710

13,806

13,738

13,470

13,340

13,511

13,753

14,008

13,775

13,181

12,647

11,977

11,972

11,819

11,884

12,040

12,022

11,937

11,783

11,514

11,172

11,030

10,668

10,626

10,307

0

0

0

0

Finance
Finance revenues

63

66

65

66

67

66

63

66

67

69

72

74

76

78

80

77

81

83

85

93

96

103

107

115

119

132

141

172

196

215

192

160

138

103

118

145

168

218

0

0

0

0