United airlines holdings, inc. (UAL)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Dec'09
ASSETS
Current assets:
Cash and cash equivalents

3,442

2,762

2,959

3,221

1,848

1,694

2,621

2,884

2,404

1,482

1,870

2,371

2,164

2,179

2,630

2,483

1,795

3,006

3,427

2,796

3,352

2,002

3,117

3,424

3,009

3,220

3,935

4,143

3,538

4,770

5,129

6,086

5,606

6,246

6,984

7,519

8,165

8,069

4,938

4,906

3,042

Short-term investments

1,779

2,182

2,167

2,223

2,219

2,256

2,314

2,187

2,071

2,316

2,458

2,278

2,215

2,249

2,226

2,202

2,177

2,190

2,172

2,189

2,256

2,382

2,397

2,372

2,015

1,901

1,801

1,821

1,852

1,773

1,551

1,618

1,667

1,516

1,373

1,060

722

611

-

-

-

Total unrestricted cash, cash equivalents and short-term investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,514

5,796

5,024

5,121

5,736

5,964

5,390

6,543

6,680

7,704

7,273

7,762

8,357

8,579

8,887

8,680

-

-

3,042

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

32

48

49

31

46

40

50

65

79

120

42

40

50

46

71

37

28

53

128

Receivables, less allowance for credit losses (2020 — $30; 2019 — $9)

792

1,364

1,617

1,762

1,789

1,426

1,752

1,840

1,760

1,340

1,603

1,499

1,429

1,176

1,481

1,450

1,581

1,128

1,513

1,471

1,471

1,146

1,559

1,665

1,609

1,503

1,693

1,732

1,679

1,338

1,862

1,818

1,908

1,358

1,713

1,863

2,357

1,613

1,044

971

743

Fuel hedge collateral deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26

156

181

398

577

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Aircraft fuel, spare parts and supplies, less obsolescence allowance (2020 — $446; 2019 — $425)

1,070

1,072

1,065

996

972

985

1,011

942

924

924

937

882

900

873

842

798

759

738

704

656

631

666

700

685

641

667

646

555

690

695

675

611

645

615

628

508

619

466

286

280

472

Aircraft lease deposits maturing within one year

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

269

275

293

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,306

619

575

-

582

586

620

676

568

540

494

543

641

658

610

615

643

622

554

591

74

51

63

Prepaid expenses and other

822

814

725

708

780

733

973

1,028

1,128

1,071

1,009

1,218

1,016

832

791

911

912

740

819

881

826

774

838

839

845

704

700

790

845

865

837

797

783

607

595

773

660

658

431

447

364

Total current assets

7,905

8,194

8,533

8,910

7,608

7,094

8,671

8,881

8,287

7,133

7,877

8,248

7,724

7,309

7,970

7,844

7,224

7,828

10,097

8,793

9,509

7,547

9,225

9,619

8,788

8,702

9,389

9,621

9,148

10,049

10,774

11,708

11,261

10,997

11,986

12,391

13,148

12,045

7,070

6,983

5,105

Operating property and equipment:
Flight equipment

36,763

35,421

34,413

33,890

33,705

32,599

30,516

30,143

29,651

28,692

29,043

28,397

27,187

25,873

25,093

24,853

24,348

23,728

23,231

22,555

21,864

21,107

20,367

19,983

19,376

18,786

18,486

18,145

17,888

17,561

16,753

16,412

16,035

15,786

15,692

15,618

15,552

15,181

8,578

8,354

8,303

Other property and equipment

8,200

7,926

7,626

7,371

7,165

6,889

7,765

7,481

7,193

6,946

6,186

6,103

5,887

5,652

5,237

4,947

4,715

4,542

4,342

4,220

4,092

4,016

3,934

3,850

3,759

3,687

3,474

3,527

3,357

3,269

3,151

3,118

3,066

3,126

3,059

2,993

2,921

2,890

1,805

1,767

1,745

Less—Accumulated depreciation and amortization

-

-

-

-

-

-

12,487

11,974

11,538

11,159

11,358

10,894

10,403

9,975

9,529

9,148

8,743

8,339

8,038

7,726

7,399

7,079

6,894

6,665

6,364

6,080

5,846

5,638

5,305

5,006

4,750

4,482

4,191

4,005

3,717

3,421

3,131

2,858

2,433

2,293

2,010

Operating property and equipment - owned, gross

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18,473

-

10,434

10,172

10,048

Total owned property and equipment, net

-

-

-

-

-

-

25,794

25,650

25,306

24,479

23,871

23,606

22,671

21,550

20,801

20,652

20,320

19,931

19,535

19,049

18,557

18,044

17,407

17,168

16,771

16,393

16,114

16,034

15,940

15,824

15,154

15,048

14,910

14,907

15,034

15,190

15,342

15,213

8,001

7,879

8,038

Purchase deposits for flight equipment

1,859

1,360

1,446

1,351

1,455

1,177

1,101

894

1,025

1,344

1,044

822

922

1,059

1,068

919

866

788

736

951

602

706

734

799

688

706

674

610

534

462

613

450

418

382

359

304

269

230

51

51

-

Total operating property and equipment

46,822

44,707

43,485

42,612

42,325

40,665

38,281

37,624

36,844

35,638

35,229

34,500

33,074

31,525

30,330

29,800

29,063

28,270

27,573

26,775

25,956

25,123

24,301

23,833

23,135

22,473

21,960

21,672

21,245

20,830

19,904

19,530

19,101

18,912

18,751

18,611

-

18,071

-

-

-

Less — Accumulated depreciation and amortization

15,011

14,537

14,153

13,694

13,739

13,266

831

833

808

777

910

878

941

941

959

1,025

1,008

998

988

931

929

886

862

855

886

849

811

784

747

713

676

639

602

565

532

499

462

456

441

422

345

Total operating property and equipment, net

31,811

30,170

29,332

28,918

28,586

27,399

27,308

26,946

26,739

26,208

25,629

25,017

24,241

23,318

22,645

22,388

22,006

21,580

21,176

20,701

19,862

19,467

18,943

18,857

18,384

18,047

17,766

17,584

17,437

17,292

16,810

16,577

16,444

16,419

16,549

16,690

16,832

16,945

9,490

9,603

9,840

Flight equipment

-

-

-

-

-

-

1,221

1,224

1,205

1,151

1,136

1,124

1,247

1,319

1,398

1,511

1,497

1,527

1,562

1,300

1,301

1,272

1,343

1,423

1,496

1,490

1,483

1,489

1,475

1,484

1,484

1,483

1,483

1,458

1,468

1,474

1,635

1,741

1,879

2,095

2,096

Other property and equipment

-

-

-

-

-

-

23

11

11

11

488

343

342

331

337

331

331

332

331

332

331

331

321

322

315

307

306

235

235

235

235

235

235

237

220

221

48

217

51

51

51

Total capital leases

-

-

-

-

-

-

1,244

1,235

1,216

1,162

1,624

1,467

1,589

1,650

1,735

1,842

1,828

1,859

1,893

1,632

1,632

1,603

1,664

1,745

1,811

1,797

1,789

1,724

1,710

1,719

1,719

1,718

1,718

1,695

1,688

1,695

1,683

1,958

1,930

2,146

2,147

Total capital leases, net

-

-

-

-

-

-

413

402

408

385

714

589

648

709

776

817

820

861

905

701

703

717

802

890

925

948

978

940

963

1,006

1,043

1,079

1,116

1,130

1,156

1,196

1,221

1,502

1,489

1,724

1,802

Operating lease right-of-use assets

4,853

4,758

4,937

4,908

5,065

5,262

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets:
Goodwill

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

-

-

-

Intangibles, less accumulated amortization (2020 — $1,454; 2019 — $1,440)

2,945

3,009

3,114

3,129

3,144

3,159

3,382

3,399

3,521

3,539

3,558

3,592

3,612

3,632

3,654

3,677

4,112

4,136

4,193

4,220

4,257

4,284

4,330

4,372

4,402

4,436

4,487

4,523

4,561

4,597

4,650

4,681

4,712

4,750

4,772

4,815

4,866

4,917

2,400

2,416

2,455

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

127

598

655

863

1,392

1,800

2,037

846

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

106

106

100

105

103

105

105

94

95

91

96

115

129

124

123

124

162

204

206

214

271

276

284

303

340

364

366

395

385

382

392

466

529

529

337

358

354

350

192

197

213

Notes receivable, less allowance for credit losses (2020 — $549)

149

671

529

518

512

516

-

-

-

46

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in affiliates and other, net

763

1,180

1,131

1,139

1,098

966

848

848

853

806

882

-

-

579

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

-

-

-

-

-

-

-

-

-

-

-

685

618

-

549

528

546

553

828

916

669

498

706

773

748

740

729

822

788

785

756

739

-

770

-

-

-

-

-

-

-

Investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

92

101

98

-

101

97

88

Aircraft lease deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10

-

Total other assets

8,486

9,489

9,397

9,414

9,380

9,269

8,858

8,864

8,992

9,005

9,059

9,042

9,480

9,513

9,712

10,244

11,143

11,453

10,596

9,873

9,720

9,581

9,843

9,971

10,013

10,063

10,105

10,263

10,257

10,287

10,321

10,409

730

10,572

795

816

731

818

802

828

983

Other assets total

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,494

-

10,519

10,613

10,572

10,608

3,495

3,548

3,739

Total assets

53,055

52,611

52,199

52,150

50,639

49,024

44,837

44,691

44,018

42,346

42,565

42,307

41,445

40,140

40,327

40,476

40,373

40,861

41,869

39,367

39,091

36,595

38,011

38,447

37,185

36,812

37,260

37,468

36,842

37,628

37,905

38,694

38,199

37,988

39,054

39,694

40,552

39,598

20,055

20,134

18,684

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Advance ticket sales

5,309

4,819

-

-

6,006

4,381

5,193

5,826

5,501

3,940

4,537

5,102

5,001

3,730

4,558

5,323

4,958

3,753

4,492

5,175

4,932

3,701

4,514

5,027

4,804

3,405

4,123

4,801

4,633

3,360

3,849

4,667

4,433

3,114

3,761

4,497

4,324

2,998

1,991

2,300

1,492

Accounts payable

2,436

2,703

2,848

3,033

2,707

2,363

2,581

2,703

2,399

2,196

2,231

2,225

2,135

2,139

2,138

2,240

2,065

1,869

2,082

2,322

2,074

1,882

2,085

2,441

2,332

2,087

2,126

2,298

2,293

2,312

2,188

2,165

2,220

1,998

1,808

1,999

1,897

1,805

889

926

803

Frequent flyer deferred revenue

1,355

2,440

-

-

2,388

2,286

2,275

2,206

2,221

2,192

1,992

2,069

2,120

2,135

2,168

2,132

2,098

2,117

2,138

2,116

2,059

2,058

2,090

2,147

2,318

2,369

2,378

2,343

2,312

2,364

2,405

2,526

2,607

2,405

2,507

2,491

2,565

2,582

1,676

1,745

1,515

Accrued salaries and benefits

1,647

2,271

2,104

1,871

1,660

2,184

2,004

1,782

1,637

2,166

1,983

1,812

1,569

2,307

2,282

1,969

1,822

2,350

2,187

1,846

1,597

1,818

1,651

1,460

1,363

1,696

1,844

1,480

1,455

1,763

1,328

1,230

1,139

1,509

1,404

1,229

1,208

1,470

918

817

701

Current maturities of long-term debt

4,055

1,407

1,243

1,255

1,201

1,230

910

887

1,655

1,565

1,516

1,436

716

849

969

1,272

1,295

1,224

1,312

1,047

1,700

1,313

1,340

1,168

1,178

1,368

957

909

1,079

1,812

1,704

1,349

1,013

1,186

1,201

1,389

2,319

2,411

1,449

1,415

545

Current maturities of finance leases

59

46

92

117

133

123

136

117

124

128

125

115

113

116

124

128

114

135

137

111

112

110

99

98

112

117

117

119

121

122

120

119

127

125

138

138

148

252

461

464

426

Current maturities of operating leases

688

686

778

637

639

719

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

538

566

574

604

601

553

585

571

646

576

703

837

1,008

1,010

1,010

911

996

842

811

792

847

932

1,085

993

984

1,065

1,059

977

999

1,085

1,463

1,256

947

1,057

1,079

1,019

1,413

1,127

872

906

991

Fuel derivative instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

7

32

124

329

401

648

694

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

16,087

14,938

15,691

16,078

15,335

13,839

13,684

14,092

14,183

12,763

13,087

13,596

12,662

12,286

13,253

13,982

13,380

12,414

13,488

13,810

13,969

12,508

12,864

13,334

13,091

12,107

12,604

12,927

12,892

12,818

13,057

13,312

12,486

11,394

11,898

12,762

13,874

12,645

8,256

8,573

6,473

Long-term debt

13,198

13,145

12,900

12,938

12,734

12,215

12,218

12,460

12,166

11,703

11,334

10,668

11,178

9,918

9,612

9,275

9,472

9,673

9,910

9,938

9,914

9,953

9,988

10,354

10,098

10,171

10,204

10,214

10,182

10,440

9,592

10,128

10,408

10,496

10,873

11,101

11,115

11,434

6,025

6,281

6,378

Long-term obligations under finance leases

369

220

186

202

236

224

1,116

1,039

1,019

996

968

944

836

822

752

740

725

727

762

563

560

571

667

700

736

753

781

724

765

792

828

851

888

928

945

970

1,002

1,036

906

1,014

1,194

Long-term obligations under operating leases

5,060

4,946

4,941

5,034

5,145

5,276

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other liabilities and deferred credits:
Frequent flyer deferred revenue

4,133

2,836

-

-

2,750

2,719

2,712

2,783

2,716

2,591

2,793

2,799

2,806

2,748

2,743

2,830

2,884

2,826

2,796

2,873

2,966

2,879

2,820

2,735

2,593

2,535

2,556

2,644

2,755

2,756

2,839

2,872

2,958

3,253

3,343

3,355

3,523

3,491

2,358

2,356

2,720

Postretirement benefit liability

775

789

836

1,277

1,287

1,295

1,577

1,585

1,593

1,602

1,588

1,597

1,608

1,581

1,927

1,880

1,879

1,882

1,918

1,927

1,933

1,933

1,684

1,689

1,701

1,703

2,653

2,642

2,632

2,614

2,461

2,438

2,415

2,407

2,393

2,383

2,366

2,344

1,948

1,940

1,928

Pension liability

1,514

1,446

1,087

1,366

1,454

1,576

1,611

1,815

1,828

1,921

1,631

1,739

1,851

1,892

1,220

1,409

1,469

1,488

1,511

1,468

2,082

2,226

1,517

1,589

1,626

1,650

1,803

1,937

2,385

2,400

1,788

1,849

1,857

1,862

1,428

1,458

1,465

1,473

-

-

93

Deferred income taxes

1,322

1,736

1,594

1,192

898

828

639

419

250

204

253

-

-

-

-

-

-

-

-

1,623

1,577

1,000

1,570

1,576

1,608

1,662

1,573

1,542

1,485

1,543

1,649

1,646

1,596

1,603

1,641

1,618

1,549

1,585

583

537

551

Advanced purchase of miles

-

-

-

-

-

-

-

-

-

-

106

214

326

430

574

725

871

1,010

1,070

1,124

1,182

1,217

1,170

1,226

1,282

1,338

1,388

1,438

1,488

1,537

1,581

1,624

1,668

1,711

1,711

1,545

1,131

1,159

1,094

-1,115

1,157

Lease fair value adjustment, net

-

-

-

-

-

-

82

155

171

-

219

237

256

277

299

317

336

359

380

410

438

466

496

526

590

626

672

791

836

881

927

975

1,062

1,133

1,188

1,246

-

1,371

-

-

-

Other

1,179

1,024

981

980

7,387

1,010

8,350

8,461

8,314

8,150

8,206

8,245

8,320

8,455

8,271

8,695

8,956

9,081

9,154

10,934

11,640

11,167

1,371

1,371

1,281

10,797

1,298

1,392

1,328

1,366

1,356

1,364

1,351

1,395

1,322

1,314

2,615

1,333

1,091

1,074

1,001

Total other liabilities and deferred credits

8,923

7,831

7,180

7,578

998

7,428

1,729

1,704

1,756

1,832

1,616

1,659

1,473

1,527

1,508

1,534

1,517

1,516

1,479

1,509

1,462

1,446

-

-

-

1,283

-

-

-

-

-

-

-

-

-

-

-

-

7,074

7,022

7,450

Total non-current liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,628

10,712

10,681

-

11,943

12,386

12,909

13,097

12,601

12,768

12,907

13,364

13,026

12,919

12,649

12,756

-

-

-

Commitments and contingencies

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

Stockholders' equity:
Preferred stock

0

0

0

0

0

0

0

0

-

0

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Common stock at par, $0.01 par value; authorized 1,000,000,000 shares; outstanding 247,256,855 and 251,216,381 shares at March 31, 2020 and December 31, 2019, respectively

3

3

3

3

3

3

3

3

3

3

3

3

3

3

4

4

4

4

4

4

4

4

4

4

4

4

4

4

3

3

3

3

3

3

3

3

3

3

2

2

2

Additional capital invested

6,096

6,129

6,111

6,096

6,080

6,120

6,105

6,091

6,077

6,098

6,591

6,577

6,562

6,569

7,974

7,965

7,956

7,946

7,941

7,938

7,932

7,721

7,620

7,636

7,666

7,425

7,410

7,354

7,159

7,145

7,140

7,135

7,130

7,114

7,110

7,106

7,100

7,071

3,152

3,146

3,136

Retained earnings

7,991

9,716

9,075

8,050

6,999

6,715

6,203

5,367

4,684

4,549

4,991

4,354

3,536

3,427

5,323

4,358

3,770

3,457

2,634

-2,182

-3,375

-3,883

-3,911

-4,835

-5,624

-5,015

-5,155

-5,534

-6,003

-5,586

-4,965

-4,972

-5,311

-4,863

-4,725

-5,378

-5,916

-5,703

-5,377

-5,765

-5,956

Stock held in treasury, at cost

3,901

3,599

3,384

3,022

2,487

1,993

1,753

1,720

1,314

769

1,791

1,236

816

511

4,064

3,809

3,113

1,610

1,090

826

576

367

237

47

47

38

38

38

38

35

32

32

32

31

31

31

31

31

31

30

28

Accumulated other comprehensive loss

-771

-718

-504

-807

-793

-803

-1,089

-1,102

-1,114

-1,147

-824

-844

-836

-829

-798

-734

-777

-831

-934

-812

-977

-1,079

388

589

580

608

-493

-569

-1,027

-1,046

-319

-499

-280

-417

-45

242

756

387

48

-109

35

Stockholders' Equity Attributable to Parent

9,418

11,531

11,301

10,320

9,802

10,042

9,469

8,639

8,336

8,734

8,970

8,854

8,449

8,659

8,439

7,784

7,840

8,966

8,555

4,122

3,008

2,396

3,864

3,347

2,579

2,984

1,728

1,217

94

481

1,827

1,635

1,510

1,806

2,312

1,942

1,912

4,310

-2,206

-2,756

-2,811

Total liabilities and stockholders' equity

53,055

52,611

52,199

52,150

50,639

49,024

44,837

44,691

44,018

42,346

42,565

42,307

41,445

40,140

40,327

40,476

40,373

40,861

41,869

39,367

39,091

36,595

38,011

38,447

37,185

36,812

37,260

37,468

36,842

37,628

37,905

38,694

38,199

37,988

39,054

39,694

40,552

39,598

20,055

20,134

18,684

United Airlines, Inc.
Cash and cash equivalents

3,436

2,756

2,953

3,215

1,842

1,688

2,615

2,878

2,398

1,476

1,864

2,365

2,158

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term investments

1,779

2,182

2,167

2,223

2,219

2,256

2,314

2,187

2,071

2,316

2,458

2,278

2,215

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receivables, less allowance for credit losses (2020 — $30; 2019 — $9)

792

1,364

1,617

1,762

1,789

1,426

1,752

1,840

1,760

1,340

1,603

1,499

1,429

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Aircraft fuel, spare parts and supplies, less obsolescence allowance (2020 — $446; 2019 — $425)

1,070

1,072

1,065

996

972

985

1,011

942

924

924

937

882

900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid expenses and other

822

814

725

708

780

733

973

1,028

1,129

1,071

1,008

1,219

1,017

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

7,899

8,188

8,527

8,904

7,602

7,088

8,665

8,875

8,282

7,127

7,870

8,243

7,719

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Flight equipment

36,763

35,421

34,413

33,890

33,705

32,599

30,516

30,143

29,651

28,692

29,043

28,397

27,187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other property and equipment

8,200

7,926

7,626

7,371

7,165

6,889

7,765

7,481

7,193

6,946

6,186

6,103

5,887

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total owned property and equipment

-

-

-

-

-

-

38,281

37,624

36,844

35,638

35,229

34,500

33,074

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less—Accumulated depreciation and amortization

-

-

-

-

-

-

12,487

11,974

11,538

11,159

11,358

10,894

10,403

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total owned property and equipment, net

-

-

-

-

-

-

25,794

25,650

25,306

24,479

23,871

23,606

22,671

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchase deposits for flight equipment

1,859

1,360

1,446

1,351

1,455

1,177

1,101

894

1,025

1,344

1,044

822

922

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating property and equipment

46,822

44,707

43,485

42,612

42,325

40,665

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less — Accumulated depreciation and amortization

15,011

14,537

14,153

13,694

13,739

13,266

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating property and equipment, net

31,811

30,170

29,332

28,918

28,586

27,399

27,308

26,946

26,739

26,208

25,629

25,017

24,241

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Flight equipment

-

-

-

-

-

-

1,221

1,224

1,205

1,151

1,136

1,124

1,247

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other property and equipment

-

-

-

-

-

-

23

11

11

11

488

343

342

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total capital leases

-

-

-

-

-

-

1,244

1,235

1,216

1,162

1,624

1,467

1,589

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less—Accumulated amortization

-

-

-

-

-

-

831

833

808

777

910

878

941

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total capital leases, net

-

-

-

-

-

-

413

402

408

385

714

589

648

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating lease right-of-use assets

4,853

4,758

4,937

4,908

5,065

5,262

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

4,523

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Intangibles, less accumulated amortization (2020 — $1,454; 2019 — $1,440)

2,945

3,009

3,114

3,129

3,144

3,159

3,382

3,399

3,521

3,539

3,558

3,592

3,612

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

106

106

100

105

103

105

105

94

95

91

96

115

129

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Notes receivable, less allowance for credit losses (2020 — $549)

149

671

529

518

512

516

-

-

-

46

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in affiliates and other, net

763

1,180

1,131

1,139

1,098

966

849

848

853

806

882

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other assets

8,486

9,489

9,397

9,414

9,380

9,269

8,859

8,864

8,992

9,005

9,059

8,998

9,435

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

-

-

-

-

-

-

-

-

-

-

-

685

616

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total assets

53,049

52,605

52,193

52,144

50,633

49,018

44,832

44,685

44,013

42,340

42,558

42,258

41,395

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advance ticket sales

5,309

4,819

-

-

6,006

4,381

5,193

5,826

5,501

3,940

4,537

5,102

5,001

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable

2,436

2,703

2,848

3,033

2,707

2,363

2,581

2,703

2,399

2,196

2,231

2,230

2,141

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Frequent flyer deferred revenue

1,355

2,440

-

-

2,388

2,286

2,275

2,206

2,221

2,192

1,992

2,069

2,120

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued salaries and benefits

1,647

2,271

2,104

1,871

1,660

2,184

2,004

1,782

1,637

2,166

1,983

1,812

1,569

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current maturities of long-term debt

4,055

1,407

1,243

1,255

1,201

1,230

910

887

1,655

1,565

1,516

1,436

716

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current maturities of finance leases

59

46

92

117

133

123

136

117

124

128

125

115

113

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current maturities of operating leases

688

686

778

637

639

719

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

542

571

579

608

606

558

590

575

652

581

707

838

1,007

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

16,091

14,943

15,696

16,082

15,340

13,844

13,689

14,096

14,189

12,768

13,091

13,602

12,667

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term debt

13,198

13,145

12,900

12,938

12,734

12,215

12,218

12,460

12,166

11,703

11,334

10,668

11,178

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term obligations under finance leases

369

220

186

202

236

224

1,116

1,039

1,019

996

968

944

836

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term obligations under operating leases

5,060

4,946

4,941

5,034

5,145

5,276

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Frequent flyer deferred revenue

4,133

2,836

-

-

2,750

2,719

2,712

2,783

2,716

2,591

2,793

2,799

2,806

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Postretirement benefit liability

775

789

836

1,277

1,287

1,295

1,577

1,585

1,593

1,602

1,588

1,597

1,608

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pension liability

1,514

1,446

1,087

1,366

1,454

1,576

1,611

1,815

1,828

1,921

1,631

1,739

1,851

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

1,350

1,763

1,622

1,220

925

855

666

446

277

231

297

83

555

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease fair value adjustment, net

-

-

-

-

-

-

82

155

171

-

219

237

256

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advanced purchase of miles

-

-

-

-

-

-

-

-

-

-

106

214

326

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

1,179

1,025

980

980

7,415

1,010

8,377

8,488

8,341

8,177

8,250

8,245

8,320

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other liabilities and deferred credits

8,951

7,859

7,207

7,606

999

7,455

1,729

1,704

1,756

1,832

1,616

1,659

1,473

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock at par, $0.01 par value; authorized 1,000,000,000 shares; outstanding 247,256,855 and 251,216,381 shares at March 31, 2020 and December 31, 2019, respectively

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional capital invested

10

0

0

0

84

598

822

841

1,233

1,787

2,325

2,866

3,271

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained earnings

10,302

12,353

11,909

11,230

10,612

10,319

9,807

8,971

8,287

8,146

7,504

6,866

6,048

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated other comprehensive loss

-771

-718

-504

-807

-793

-803

-1,089

-1,102

-1,114

-1,147

-824

-844

-89

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Receivable from related parties

161

143

142

141

140

110

108

108

108

90

90

89

836

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity Attributable to Parent

9,380

11,492

11,263

10,282

9,763

10,004

9,432

8,602

8,298

8,696

8,915

8,799

8,394

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities and stockholders' equity

53,049

52,605

52,193

52,144

50,633

49,018

44,832

44,685

44,013

42,340

42,558

42,258

41,395

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advance ticket sales
Deferred revenue

-

-

5,515

6,126

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Frequent flyer deferred revenue
Deferred revenue

-

-

2,537

2,435

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred revenue

-

-

2,682

2,763

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-