United states antimony corp (UAMY)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
REVENUES

1,742

1,751

1,787

2,272

2,456

2,253

2,091

2,256

2,432

-

2,369

2,838

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

2,619

2,706

2,846

3,014

3,322

3,267

3,505

3,388

2,947

2,598

2,951

2,270

2,952

2,541

2,558

2,954

2,966

2,835

2,655

3,498

3,053

3,898

3,332

3,050

2,838

2,659

2,090

COST OF REVENUES

1,641

2,054

2,058

2,445

2,525

2,160

2,268

2,114

2,488

2,573

2,315

2,535

2,529

2,528

2,888

2,824

3,111

10,420

-3,273

3,322

3,051

2,475

3,221

2,409

3,004

2,634

2,441

2,956

3,028

2,390

2,517

3,209

2,890

3,641

2,505

2,805

2,491

2,237

1,816

GROSS PROFIT (LOSS)

101

-303

-270

-173

-69

92

-177

141

-55

-171

54

302

89

178

-41

189

210

-606

232

65

-104

122

-270

-138

-52

-93

116

-1

-62

444

137

288

163

256

826

244

346

422

273

OPERATING EXPENSES:
Mineral exploration expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-36

General and administrative

199

167

139

153

205

306

151

186

150

177

130

138

200

-62

309

270

163

-57

353

281

158

366

220

244

-207

68

206

237

224

116

239

228

225

161

28

89

148

75

56

Salaries and benefits

94

94

91

100

232

94

93

96

91

78

97

97

97

-

-

-

109

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on plant acquisition (Note 11)

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other operating expenses

24

-

0

10

76

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on plant acquisition (Note 13)

-

-

0

-

-

-

1,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Hillgrove advance - earned credit (Note 8)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-32

-52

-23

-

-43

-58

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-5

-

0

0

-5

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Salaries and benefits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on liability adjustment (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

0

-12

927

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Professional fees

84

81

40

22

100

31

211

18

102

25

53

34

103

55

29

79

143

92

45

30

111

219

51

27

-91

37

58

27

101

71

54

34

98

44

34

30

94

21

21

TOTAL OPERATING EXPENSES

404

1,756

270

287

614

-148

-1,042

301

344

281

281

271

401

356

306

297

393

331

355

253

-544

998

271

271

-293

474

265

264

293

472

293

262

324

355

63

120

242

96

41

INCOME (LOSS) FROM OPERATIONS

-302

-2,059

-541

-460

-683

241

865

-160

-399

-452

-227

31

-311

-178

-347

-108

-182

-937

-123

-188

440

-289

-542

-410

-345

-567

-148

-265

-355

-27

-156

26

-160

-98

762

123

103

325

231

OTHER INCOME (EXPENSE):
Interest income

0

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

1

-0

2

1

3

2

3

0

2

0

0

0

3

1

2

1

2

1

0

1

2

0

3

Gain on tax settlement (Note 11)

-

-

0

-

-

-

443

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

4

-

24

24

22

-

27

24

23

-

25

27

27

-

28

28

0

-

0

0

0

-

-0

-0

-0

-

-0

-35

-1

-

-2

-

-

-

-2

-

-

-

-

Foreign exchange loss

-

-

0

0

-

-

-12

62

-50

16

2

-10

-41

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on tax settlement (Note 11)

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

-

-

-

1

-2

-

Uncollectible accounts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Factoring expense

1

-

2

1

1

-

1

0

1

1

12

11

10

10

9

7

7

7

14

11

8

1

20

12

14

18

9

21

21

7

19

23

27

28

52

38

34

-38

-30

TOTAL OTHER INCOME (EXPENSE)

-5

227

-27

-25

-23

-381

401

37

-74

-

-35

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mexico impairment loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-199

-

TOTAL OTHER INCOME (EXPENSE)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-18

-22

-29

-23

-54

-37

-33

-240

-27

INCOME (LOSS) BEFORE INCOME TAXES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-29

-175

3

-190

-121

708

86

69

85

204

TOTAL OTHER INCOME (EXPENSE)

-

-

-

-

-

-

-

-

-

-

-

48

79

-

37

36

6

-

12

9

0

-

-17

-13

-12

-

-10

56

-

-

-

-

-

-

-

-

-

-

-

INCOME (LOSS) BEFORE INCOME TAXES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-385

-144

-188

-

-135

-197

440

-

-559

-424

-358

-

-158

-322

-

-

-

-

-

-

-

-

-

-

-

INCOME TAX BENEFIT - CURRENT

-

-

-

-

-

-

-

-

-

-

-

-

-

-

411

12

-

0

0

0

0

-

0

0

-

-20

0

229

20

92

0

0

74

130

0

0

-24

0

0

TOTAL INCOME TAXES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

411

12

-

-

-

-

-

-

-

-

-

-20

0

229

20

92

0

0

74

130

0

0

-24

0

0

NET LOSS

-308

-1,910

-568

-486

-707

203

1,267

-122

-474

-463

-262

-16

-391

-166

-797

-156

-188

-944

-135

-197

440

-253

-559

-424

-358

-521

-158

-552

-408

-

-175

3

-

-

708

86

-

85

204

Preferred dividends

12,162.00

-

12,162.00

12,162.00

12,162.00

-

12,162.00

12,162.00

12,162.00

-

12,162.00

-12,162.00

-12,162.00

-

-12,162.00

-12,162.00

-12,162.00

-

-12,162.00

-12,162.00

-

-

-12,162.00

-12,162.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss available to common stockholders

-321

-1,922

-580

-498

-719

190

1,255

-134

-486

-475

-274

-29

-403

-178

-809

-168

-200

-

-148

-209

-

-

-571

-436

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average shares outstanding basic and diluted:

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,694

62,621

61,912

61,896

-

-

-

-

-

-

-

-

-

-

Net income (loss) per share of common stock:
Basic and diluted

0.00

-

-

-

-0.01

-

-

-

-

-

-

0.00

-0.01

-

-

-

0.00

-

-

-

0.01

-

-

-

-0.01

-0.01

0.00

-0.01

-0.01

-

-

-

-

-

-

-

-

-

-

Basic

-

-

-0.02

-0.01

-

-

0.02

0.00

-0.01

-

0.00

-

-

-

-0.01

0.00

-

-

-

0.00

-

-

-0.01

-0.01

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.01

0.00

0.00

0.00

0.00

Diluted

-

-

-0.02

-0.01

-

-

0.02

0.00

-0.01

-

0.00

-

-

-

-0.01

0.00

-

-

-

0.00

-

-

-0.01

-0.01

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.01

0.00

0.00

0.00

0.00

Weighted average shares outstanding:
Basic

69,697

-

69,224

68,721

68,394

-

68,227

67,959

67,488

-

67,488

67,488

67,183

-

66,866

66,866

66,509

-

66,248

66,216

66,045

-

65,689

63,425

63,224

-

-

-

-

-

-

61,786

60,523

-

-

59,150

57,164

-

-

Weighted average shares outstanding basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

61,786

-

-

-

59,150

-

-

54,953

46,595

Diluted

69,697

69,680

69,224

68,721

68,394

68,570

68,373

67,959

67,488

67,492

67,488

67,488

67,183

-

66,866

66,866

66,509

-

66,248

66,216

68,523

-

65,689

63,425

63,224

-

-

-

-

-

61,786

-

-

-

59,692

-

-

55,198

46,595

Weighted average shares outstanding: Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,427

60,523

-

-

59,662

57,426

-

-