United community bancorp (UCBA)
Balance Sheet / TTM
Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11
Cash and due from banks

2,241

1,677

1,872

32,375

16,644

23,878

2,543

Interest-earning deposits in other financial institutions

37,134

29,594

27,207

-

-

-

28,616

Cash and cash equivalents

39,375

31,271

29,079

-

-

-

31,159

Securities available for sale - at estimated market value

28,616

25,355

21,275

29,539

26,058

33,500

49,230

Securities held to maturity - at amortized cost

471

471

493

493

543

543

564

Mortgage-backed securities available for sale - at estimated market value

144,171

135,600

124,621

120,126

99,768

96,988

74,119

Loans receivable, net

266,684

272,076

283,154

284,415

285,709

283,577

285,877

Loans available for sale

110

802

393

0

307

697

196

Property and equipment, net

6,880

6,943

7,062

7,144

7,277

7,308

7,396

Federal Home Loan Bank stock, at cost

6,588

6,588

6,588

6,588

6,588

6,588

2,507

Loans

1,122

1,213

1,137

1,173

1,245

1,232

1,291

Investments and mortgage-backed securities

651

678

585

599

601

603

681

Other real estate owned, net

885

763

197

328

645

376

139

Cash surrender value of life insurance policies

10,046

9,963

10,010

10,108

10,136

9,948

7,882

Deferred income taxes

2,914

2,491

3,004

2,433

2,746

2,467

2,880

Prepaid expenses and other assets

4,839

4,587

4,913

4,862

5,079

4,482

5,060

Goodwill

2,522

2,522

2,522

2,522

2,522

2,522

2,522

Intangible asset

790

830

870

909

949

989

1,028

Total assets

516,664

502,153

495,903

503,614

466,817

475,698

472,531

Deposits

425,117

433,059

426,967

433,646

407,443

415,344

413,091

Advances from FHLB

10,333

10,583

10,833

11,083

1,333

1,583

1,833

Accrued interest on deposits

21

31

33

34

36

41

44

Accrued interest on FHLB advance

8

8

8

-

-

-

3

Accrued interest on FHLB advance

-

-

-

8

2

3

-

Advances from borrowers for payment of insurance and taxes

348

528

325

483

302

412

230

Accrued expenses and other liabilities

2,629

2,647

2,749

3,003

2,925

3,107

3,184

Total liabilities

438,456

446,856

440,915

448,257

412,041

420,490

418,385

Commitments and contingencies

22,889

-

0

-

-

0

-

Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued

0

0

0

0

0

0

0

Common stock, $0.01 par value; 19,000,000 shares authorized, 8,464,000 shares issued at December 31, 2012 and June 30, 2012; 7,834,782 shares outstanding at December 31, 2012 and June 30, 2012

36

36

36

36

36

36

36

Additional paid-in capital

36,908

36,928

36,958

36,995

37,027

37,036

37,089

Retained earnings

27,438

26,693

27,060

27,067

26,959

26,720

26,435

Less shares purchased for stock plans

2,284

2,343

2,416

2,507

2,581

2,655

2,775

Treasury Stock, at cost - 629,218 shares at December 31, 2012 and June 30, 2012

7,122

7,122

7,122

7,122

7,091

7,091

7,091

Unrealized gain on securities available for sale, net of income taxes

343

1,105

472

888

426

1,162

452

Total stockholders' equity

55,319

55,297

54,988

55,357

54,776

55,208

54,146

Total liabilities and stockholders' equity

516,664

502,153

495,903

503,614

466,817

475,698

472,531