UNITED COMMUNITY FINANCIAL CORP UCFC Income Statement

United community financial corp (UCFC)

Income statement / TTM

Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Interest income
Loans
104,854	102,848	99,750	96,653	91,594	88,260	84,996	79,795	73,551	67,487	61,660	57,903	56,230	55,023	53,729	52,619	51,443	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loans
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	51,634	56,360	0	-	0	0	-	-	-	-	-	-	-
Loans
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	88,078	93,438	0	0	0
Loans held for sale
4,249	4,446	4,467	4,318	4,020	3,638	3,498	3,301	2,993	2,593	2,084	1,755	1,548	1,456	1,434	1,396	1,242	966	699	454	300	266	270	310	366	387	413	424	577	639	576	542	379	285	0	0	0
Securities available for sale, nontaxable
1,113	1,211	1,331	1,412	1,493	1,576	1,638	1,668	1,629	1,552	1,424	1,129	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Securities available for sale, taxable
5,850	5,198	4,780	4,732	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Securities available for sale, taxable
-	-	-	-	-	-	-	-	5,926	6,280	6,582	-	7,348	8,317	9,215	10,141	11,085	11,488	11,934	12,314	12,646	13,008	13,267	13,454	13,664	13,519	13,675	13,741	13,355	13,459	13,013	12,366	12,499	12,072	0	0	0
Securities held to maturity, nontaxable
169	238	274	250	232	212	203	214	228	245	255	248	216	162	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Securities held to maturity, taxable
877	1,251	1,531	1,574	1,615	1,665	1,721	1,764	1,765	1,807	1,877	1,989	1,584	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Federal Home Loan Bank stock dividends
998	1,114	1,143	1,133	1,110	1,074	1,027	961	875	802	755	723	724	725	723	723	723	722	774	859	944	1,044	1,091	1,107	1,156	1,155	1,158	1,175	1,126	1,111	1,125	1,125	1,155	1,185	0	0	0
Other interest earning assets
804	755	647	500	380	277	225	228	189	157	132	67	59	48	44	35	32	28	38	58	98	146	166	149	114	87	57	60	77	65	67	64	45	40	0	0	0
Total interest income
118,914	117,061	113,923	110,572	105,250	101,608	98,500	93,510	87,156	80,923	74,769	70,729	69,070	67,909	66,621	65,635	64,791	63,873	63,573	63,244	63,564	63,837	64,013	64,744	66,229	68,411	73,318	78,444	83,118	88,248	92,217	96,387	102,156	107,020	0	0	0
Interest expense
Deposits
26,492	24,680	21,273	17,796	14,534	11,716	9,913	8,437	7,259	6,422	5,931	5,922	6,161	6,462	6,605	6,526	6,445	6,303	6,291	6,435	6,632	6,931	7,213	7,623	8,165	8,918	9,951	11,896	15,531	18,903	22,042	24,341	25,912	28,348	0	0	0
Federal Home Loan Bank advances
3,114	3,034	4,051	4,830	5,384	5,676	5,164	4,699	4,066	3,412	2,911	2,486	2,141	1,820	1,559	1,334	1,390	1,587	1,809	2,022	2,109	2,101	2,101	2,106	2,111	2,117	2,206	2,415	2,628	2,886	3,069	3,162	3,398	3,480	0	0	0
Repurchase agreements and other
-	-	-	-	-	-	-	21	24	25	23	20	311	629	942	1,253	1,573	2,176	2,776	3,368	3,681	3,684	3,683	3,684	3,685	3,684	3,685	3,695	5,538	5,541	5,550	3,709	1,879	1,879	0	0	0
Total interest expense
29,607	27,715	25,325	22,627	19,919	17,397	15,090	13,157	11,349	9,859	8,865	8,428	8,613	8,911	9,106	9,113	9,408	10,066	10,876	11,825	12,422	12,716	12,997	13,413	13,961	14,719	15,842	18,006	21,853	25,486	28,817	31,212	33,033	35,551	0	0	0
Net interest income
89,307	89,346	88,598	87,945	85,331	84,211	83,410	80,353	75,807	71,064	65,904	62,301	60,457	58,998	57,515	56,522	55,383	53,807	52,697	51,419	51,142	51,121	51,016	51,331	52,268	53,692	57,476	60,438	61,265	62,762	63,400	65,175	69,123	71,469	0	0	0
(Recovery) provision for loan losses
-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-1,488	-1,271	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for loan losses
890	440	353	699	0	0	0	-	0	-	4,707	5,387	4,567	3,976	0	-	0	0	-	-	-	-	-	-	0	0	0	-	39,609	21,166	23,146	24,658	39,388	37,862	0	0	0
Net interest income after provision for loan losses
88,417	88,906	88,245	87,246	83,596	82,006	80,225	76,100	71,276	65,910	61,197	56,914	55,670	54,882	53,041	54,387	53,947	52,928	54,185	52,690	52,325	51,763	48,931	47,215	46,332	18,134	16,767	21,113	21,656	41,596	40,254	40,517	29,735	33,607	0	0	0
Non-interest income
Insurance agency income
2,383	2,353	2,321	2,197	2,187	2,151	2,110	2,006	1,837	1,779	1,823	1,686	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Brokerage income
0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-deposit investment income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,366	1,415	1,529	1,396	1,362	1,562	1,562	1,765	1,898	1,898	1,872	1,783	1,585	1,398	1,439	1,534	0	0	0
Deposit related fees
-	-	-	-	-	-	-	-	-	5,499	5,450	-	5,679	5,666	5,645	5,384	4,862	4,778	4,768	4,901	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Mortgage servicing fees
3,520	3,433	3,365	3,304	3,227	3,166	3,082	3,005	2,943	2,898	2,870	2,833	2,806	2,774	2,754	2,730	2,722	2,717	2,722	2,737	2,757	2,781	2,793	2,808	0	0	0	-	-	-	-	-	-	-	-	-	-
Mortgage servicing rights valuation
1,875	1,545	569	61	11	15	-3	9	-726	-761	-471	-39	590	753	255	-19	91	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Mortgage servicing rights valuation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deposit related fees
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Mortgage servicing rights valuation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Mortgage servicing rights amortization
2,131	1,906	1,895	1,949	2,038	2,052	1,996	1,944	1,959	1,993	2,074	2,094	2,006	1,930	1,825	1,800	1,782	1,768	1,738	1,687	1,690	1,737	1,875	2,143	0	0	0	-	-	-	-	-	-	-	-	-	-
Net Gains (losses):
Trading securities, including change in fair value
0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Securities available for sale (includes $128, $0, $420 and $233, respectively, accumulated other comprehensive income reclassifications for unrealized net gains on available for sale securities)
-440	-568	-622	-627	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other service fees
-	-	-	-	-	-	-	-	-	132	146	-	127	103	76	75	59	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other service fees
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Service fees and other charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,183	4,593	5,280	4,416	4,807	5,028	0	0	0
Securities available for sale (includes $94, $301, $233, and $330, respectively, accumulated other comprehensive income reclassifications for unrealized net gains on available for sale securities)
-	-	-	-	-	-	-	-	-	548	480	-	735	517	284	142	93	421	452	444	361	33	1,859	2,577	3,742	4,934	6,632	6,325	10,294	11,060	7,734	8,633	4,281	5,994	0	0	0
Mortgage banking income
7,933	6,834	5,408	5,090	5,347	5,626	6,538	6,503	6,364	6,633	6,385	6,444	6,746	6,498	6,670	6,841	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total impairment loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	97	0	0	0	-
Loss recognized in other comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	0	-
Net impairment loss recognized in earnings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	117	0	0	0	-
Mortgage banking income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	6,010	7,225	7,563	7,391	6,551	5,123	6,524	5,675	5,851	5,820	0	0	0
Real estate owned and other repossessed assets, net
143	133	213	260	282	310	215	189	160	87	132	93	210	329	368	445	483	567	507	800	1,023	1,960	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Increase in cash surrender value of life insurance
0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Real estate owned and other repossessed assets charges, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-4,631	-5,463	-5,902	-6,165	-6,254	-5,382	0	0	0
Debit/credit card fees
-	-	-	-	-	-	-	-	-	4,090	3,884	-	3,827	3,948	3,753	3,684	3,670	3,471	3,398	3,354	3,311	3,295	3,622	3,584	0	0	0	-	-	-	-	-	-	-	-	-	-
Trust fees
-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income
1,886	1,928	1,911	1,893	1,335	1,688	2,108	2,549	1,968	1,942	1,914	1,909	2,126	2,145	2,064	1,972	1,832	1,923	1,844	1,845	1,733	1,392	2,129	2,447	-18	738	886	1,260	4,406	4,778	5,032	5,203	5,312	5,236	0	0	0
Total non-interest income
25,344	24,475	23,656	23,402	24,277	24,436	25,674	25,239	24,414	24,112	22,802	22,076	21,892	20,762	20,257	19,717	17,171	16,472	14,635	13,741	14,960	14,334	17,280	19,749	22,564	22,768	23,333	22,731	27,813	25,977	24,328	23,225	15,319	18,148	0	0	0
Non-interest expense
Salaries and employee benefits
37,541	37,817	37,648	37,071	36,389	36,018	35,830	34,807	33,836	32,050	30,487	28,600	26,980	26,924	26,636	26,724	27,651	27,758	29,142	29,546	29,154	29,532	28,382	27,675	25,894	27,149	28,701	30,161	33,514	32,807	31,809	31,160	30,865	32,043	0	0	0
Occupancy
4,121	4,191	4,113	4,167	4,167	4,086	4,079	3,943	3,729	3,563	3,475	3,373	3,308	3,280	3,193	3,249	3,352	3,407	3,454	3,469	3,528	3,465	3,501	3,390	3,333	3,367	3,367	3,344	3,289	3,298	3,303	3,409	3,465	3,450	0	0	0
Equipment and data processing
8,928	8,653	8,817	8,679	8,814	9,085	9,019	8,944	8,604	8,227	7,808	7,564	7,408	7,196	7,028	6,865	7,023	7,100	7,344	7,470	7,415	7,322	7,141	7,103	7,061	7,028	6,966	6,895	6,754	6,681	6,585	6,590	6,472	6,600	0	0	0
Financial institutions tax
1,991	1,977	1,963	1,950	1,786	1,639	1,654	1,648	1,758	1,821	1,742	1,694	1,556	1,471	0	-	0	0	-	-	-	-	-	1,567	1,661	1,797	1,834	1,841	1,650	1,499	1,464	1,495	1,739	1,872	0	0	0
Franchise tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Advertising
1,675	1,608	1,433	1,278	1,182	1,127	1,102	991	881	886	842	845	829	722	722	737	767	765	791	838	864	909	943	893	938	846	776	778	840	910	840	820	671	614	0	0	0
Amortization of intangible assets
510	511	516	502	486	471	452	422	283	242	139	69	108	50	53	54	57	60	63	68	72	75	82	86	91	97	102	108	116	123	131	139	149	161	0	0	0
FDIC insurance premiums
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepayment penalty on FHLB advances
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-
FDIC insurance premiums
-	1,320	1,311	-	-	1,128	1,180	1,078	1,001	855	802	940	1,063	1,221	1,241	1,241	1,287	1,269	1,289	1,216	1,467	1,770	2,046	2,347	2,781	3,195	3,647	4,202	4,458	4,557	4,559	4,855	4,964	5,312	0	0	0
Other insurance premiums
296	307	340	373	417	447	447	450	413	387	351	328	353	348	360	355	391	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other insurance premiums
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Legal and consulting fees
747	922	855	1,094	957	757	794	724	1,017	1,072	1,102	953	843	993	1,090	1,227	974	797	663	607	693	877	657	688	-1,281	570	1,652	2,340	5,270	4,341	3,595	3,677	3,493	3,143	0	0	0
Other professional fees
2,567	2,673	2,610	2,414	2,086	2,101	2,022	2,151	1,773	1,448	1,379	1,046	1,381	1,509	1,544	1,733	1,612	1,698	1,929	1,945	2,266	2,104	2,404	2,228	0	0	0	-	-	-	-	-	-	-	-	-	-
Supervisory fees
0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt prepayment penalty
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Real estate owned and other repossessed asset expenses
129	115	132	129	112	120	109	135	119	127	181	191	235	328	269	338	385	440	559	631	849	1,014	1,170	1,450	1,379	1,408	1,534	1,743	6,520	5,776	4,466	2,891	-3,152	-3,815	0	0	0
Merger related expenses
-	-	-	-	-	-	-	5,001	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expenses
5,661	5,585	5,487	5,216	7,557	7,821	7,800	7,965	5,484	5,734	5,788	5,629	5,668	5,051	4,939	4,885	4,529	4,934	5,090	5,471	7,802	7,491	8,133	8,648	8,516	9,220	9,127	9,316	8,448	7,449	8,512	8,476	7,697	8,379	0	0	0
Total non-interest expenses
65,838	66,599	66,153	65,079	65,231	64,923	64,569	68,259	64,647	62,161	59,845	52,019	51,057	50,364	49,712	49,929	51,113	53,080	55,098	55,960	56,998	56,274	56,416	56,737	56,062	59,864	62,539	65,169	67,412	64,651	63,518	63,512	62,667	65,389	0	0	0
Income before income taxes
47,923	46,782	45,748	45,569	42,642	41,519	41,330	33,080	31,043	27,861	24,154	26,971	26,505	25,280	23,586	24,175	20,413	17,764	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before income taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	12,834	-18,962	-22,439	-21,325	-17,943	2,922	1,064	230	-17,613	-13,634	0	0	0
Income tax expense (includes $27, $0, $88 and $49 income tax expense from reclassification items)
8,725	8,559	8,470	8,391	10,514	11,364	12,527	11,295	8,735	7,956	7,108	8,143	8,374	8,159	7,670	7,893	5,243	2,801	-38,076	-39,735	-38,700	-38,181	0	-	0	0	-	-888	0	0	0	-	-	0	0	0	0
Amortization of discount on preferred stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,751	0	0	0	-	-	-	-	-	-	-	-	-	-
Earnings available to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,276	0	0	0	-	-	-	-	-	-	-	-	0	0
Net income
39,198	38,223	37,278	37,178	32,128	30,155	28,803	21,785	22,308	19,905	17,046	18,828	18,131	17,121	15,916	16,282	14,762	13,519	51,798	50,206	49,637	48,454	9,439	10,027	10,384	-18,224	-21,551	-20,437	-15,105	2,922	1,064	230	-17,613	-13,634	0	0	0
Amortization of discount on preferred stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-
Earnings (loss) available to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-
Net income (loss)
39,198	38,223	37,278	37,178	32,128	30,155	28,803	21,785	22,436	20,210	0	-	0	0	-	-	-	-	-	-	-	-	-	-	10,384	-18,224	-21,551	-20,437	-15,105	2,922	1,064	230	-17,613	-13,634	0	0	0
Other comprehensive (loss) income
Earnings available to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
Unrealized gain (loss) on securities, available for sale, net of reclassifications and tax of $667, $(463), $2,185 and $(1,912), respectively
12,535	8,287	4,139	-2,877	-7,629	-5,402	-2,407	2,578	-7,127	-8,982	-6,102	-638	7,235	13,742	3,363	824	9,443	4,109	13,262	21,940	5,148	3,223	-32,915	-48,446	-41,642	-36,792	1,555	1,635	472	5,961	8,010	9,120	12,350	4,638	0	0	0
Unamortized unrealized losses on securities transferred from available for sale to held to maturity and then transferred back to available for sale
-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accretion of unrealized losses on securities transferred from available for sale to held to maturity, net of tax of $0, $10, $9 and $26, respectively
63	98	120	126	127	125	126	129	140	154	159	160	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Unrealized gains (losses) and amortization of prior service credit on postretirement plan, net of tax of $0, $0 and $(447), respectively
-	-	-	-	-	-	-	-	-	-	-	-831	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reclassification adjustment for (gains) losses, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other comprehensive income (loss)
13,110	8,897	4,259	-2,751	-7,502	-5,277	-2,281	2,707	-7,678	-9,808	-7,104	-1,820	6,656	13,405	3,170	778	9,403	3,856	12,989	21,667	5,014	3,302	-32,816	-48,347	-41,627	-36,777	1,570	1,650	0	0	0	-	-	-	-	-	-
Comprehensive income
52,308	47,120	41,537	34,427	24,626	24,878	26,522	24,492	14,630	10,097	9,942	17,008	24,787	30,526	19,086	17,060	24,165	17,375	64,787	71,873	54,651	51,756	-23,377	-38,320	-31,243	-55,001	-19,981	-18,787	-13,943	9,573	9,764	10,040	-5,263	-8,996	0	0	0
Earnings per share
Basic
0.22	0.22	0.18	0.20	0.19	0.19	0.17	0.10	0.15	0.16	0.03	0.11	0.11	0.11	0.07	0.10	0.09	0.08	0.07	0.06	0.06	0.84	0.04	0.04	0.03	-0.06	0.06	0.08	-0.82	0.00	0.12	0.26	-0.29	-0.06	0.10	-0.32	-0.16
Diluted
0.22	0.22	0.18	0.19	0.19	0.19	0.17	0.10	0.15	0.16	0.03	0.11	0.11	0.11	0.07	0.10	0.09	0.08	0.07	0.06	0.06	0.84	0.04	0.05	0.03	-0.06	0.05	0.08	-0.82	0.00	0.12	0.26	-0.29	-0.06	0.10	-0.32	-0.16
Deposit Account [Member]
Deposit related fees
5,768	5,772	5,747	5,706	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Financial Service, Other [Member]
Deposit related fees
116	121	161	161	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Credit and Debit Card [Member]
Deposit related fees
4,244	4,187	4,143	4,158	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fiduciary and Trust [Member]
Deposit related fees
1,840	1,889	1,901	1,905	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-