Urban edge properties (UE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
REVENUE
Operating Lease, Lease Income

384,405

411,298

365,082

321,719

231,867

232,592

228,282

Revenues

387,649

414,160

407,042

325,976

322,945

315,676

362,995

Income from Stop & Shop settlement

-

-

-

-

-

-

59,599

EXPENSES
Depreciation and amortization

94,116

99,422

82,281

56,145

57,253

53,653

54,043

Real estate taxes

60,179

63,655

59,737

51,429

49,311

49,835

46,715

Property operating

64,062

78,360

54,339

45,280

50,595

51,988

45,845

General and administrative

38,220

34,984

30,691

28,843

32,044

17,820

19,376

Casualty and impairment loss

12,738

4,426

7,382

0

0

-

19,000

Lease expense

14,466

11,448

10,848

10,047

10,129

10,304

10,137

Transaction costs

-

-

-

-

24,011

8,604

0

Provision for doubtful accounts

-

-

-

1,214

1,526

1,032

666

Total expenses

283,781

292,295

245,278

192,958

224,869

193,236

195,782

Operating income

-

-

-

133,018

98,076

122,440

167,213

Gain on sale of real estate

68,632

52,625

202

15,618

0

0

-

Gain on sale of lease

1,800

0

0

-

-

-

-

Interest income

9,774

8,336

2,248

679

150

35

11

Interest and Debt Expense

66,639

64,868

56,218

51,881

55,584

54,960

55,789

Gain (loss) on extinguishment of debt

0

2,524

-35,336

0

0

-

-

Income before income taxes

117,484

120,482

72,660

97,434

42,642

67,515

111,435

Income tax expense

1,287

3,519

-278

804

1,294

1,721

2,100

Net income

116,197

116,963

72,938

96,630

41,348

65,794

109,335

Less net income attributable to noncontrolling interests in:
Operating partnership

6,699

11,768

5,824

5,812

2,547

0

0

Consolidated subsidiaries

-25

45

44

3

16

22

21

Net income (loss) attributable to common shareholders

109,523

105,150

67,070

90,815

38,785

65,772

109,314

Earnings per common share - Basic (in dollars per share)

0.91

0.92

0.62

0.91

0.39

0.66

1.10

Earnings per common share - Diluted (in dollars per share)

0.91

0.92

0.61

0.91

0.39

0.66

1.10

Weighted average shares outstanding - Basic (in shares)

119,751

113,863

107,132

99,364

99,252

99,248

99,248

Weighted average shares outstanding - Diluted (in shares)

119,896

114,051

118,390

99,794

99,278

99,248

99,248

Urban Edge Properties LP
Operating Lease, Lease Income

384,405

411,298

365,082

321,719

-

-

-

Total revenue

387,649

414,160

407,042

325,976

-

-

-

Depreciation and amortization

94,116

99,422

82,281

56,145

-

-

-

Real estate taxes

60,179

63,655

59,737

51,429

-

-

-

Property operating

64,062

78,360

54,339

45,280

-

-

-

General and administrative

38,220

34,984

30,691

28,843

-

-

-

Casualty and impairment loss

12,738

4,426

7,382

0

-

-

-

Lease expense

14,466

11,448

10,848

10,047

-

-

-

Provision for doubtful accounts

-

-

-

1,214

-

-

-

Total expenses

283,781

292,295

245,278

192,958

-

-

-

Operating income

-

-

-

133,018

-

-

-

Gain on sale of real estate

68,632

52,625

202

15,618

-

-

-

Gain on sale of lease

1,849

0

0

-

-

-

-

Interest income

9,774

8,336

2,248

679

-

-

-

Interest and Debt Expense

66,639

64,868

56,218

51,881

-

-

-

Gain (loss) on extinguishment of debt

0

2,524

-35,336

0

-

-

-

Income before income taxes

117,484

120,482

72,660

97,434

-

-

-

Income tax expense

1,287

3,519

-278

804

-

-

-

Net income

116,197

116,963

72,938

96,630

-

-

-

Consolidated subsidiaries

-25

45

44

3

-

-

-

Net income (loss) attributable to common shareholders

116,222

116,918

72,894

96,627

-

-

-

Earnings per common share - Basic (in dollars per share)

0.92

0.92

0.62

0.91

-

-

-

Earnings per common share - Diluted (in dollars per share)

0.92

0.92

0.61

0.91

-

-

-

Weighted average shares outstanding - Basic (in shares)

126,333

126,198

117,779

105,455

-

-

-

Weighted average shares outstanding - Diluted (in shares)

126,478

126,386

118,390

106,099

-

-

-

Tenant expense reimbursements
Revenues

-

-

-

-

84,617

81,887

73,170

Management and development fees
Revenues

1,900

1,469

1,535

1,759

2,261

535

606

Income from acquired leasehold interest
Revenues from contract with customer

0

0

39,215

0

0

-

-

Other income
Revenues

1,344

1,393

1,210

2,498

4,200

662

1,338