United fire group inc (UFCS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Net premiums earned

1,086,972

1,037,451

997,492

936,131

851,695

828,330

754,846

694,994

586,783

469,473

478,498

Investment income, net of investment expenses

60,414

52,894

51,190

55,284

46,559

104,609

112,799

111,905

109,494

111,685

106,075

Net realized investment gains (losses)
Other-than-temporary impairment charges

-

-

-

-

-

0

139

4

395

459

18,307

All other net realized gains (includes reclassifications for net unrealized gains on available-for-sale securities of $4,520 in 2016; $4,513 in 2015; and $5,085 in 2014 previously included in accumulated other comprehensive income)

-

-

-

-

-

7,270

8,834

5,457

6,835

8,948

5,128

Realized Investment Gains (Losses)

53,779

-20,179

4,055

4,947

1,124

7,270

8,695

5,453

6,440

8,489

-13,179

Other income (loss)

-

-

-

-

-107

1,685

702

891

2,291

1,425

799

Total revenues

1,201,165

1,070,166

1,052,737

996,362

899,271

941,894

877,042

813,243

705,008

591,072

572,193

Benefits, Losses and Expenses
Losses and loss settlement expenses

830,172

731,611

725,713

652,433

520,087

536,243

458,814

459,706

430,389

309,796

382,494

Increase in liability for future policy benefits

-

-

-

-

-

36,623

37,625

43,095

32,567

27,229

23,897

Amortization of deferred policy acquisition costs

216,699

206,232

207,746

202,892

180,183

167,449

153,677

141,834

153,176

113,371

114,893

Other underwriting expenses (includes reclassifications for employee benefit costs of $1,072 in 2020 and $1,124 in 2019; previously included in accumulated other comprehensive income)

137,415

141,473

103,628

83,540

83,631

94,871

89,861

81,125

58,757

39,305

39,298

Disaster charges and other related expenses, net of recoveries

-

-

-

-

-

-

-

-

-

-

-1,335

Interest on policyholders accounts

-

-

-

-

-

30,245

35,163

41,409

42,834

42,988

41,652

Total benefits, losses and expenses

1,184,286

1,079,316

1,037,087

938,865

783,901

865,431

775,140

767,169

717,723

532,689

600,899

Income (loss) before income taxes

16,879

-9,150

15,650

57,497

115,370

76,463

101,902

46,074

-12,715

58,383

-28,706

Federal income tax expense (benefit) (includes reclassifications of $250 in 2020 and $217 in 2019; previously included in accumulated other comprehensive income)

2,059

-11,405

-29,220

8,379

30,050

17,326

25,762

5,862

-12,726

10,870

-18,265

Net income from continuing operations

14,820

2,255

44,870

49,118

85,320

-

-

-

-

-

-

Income (loss) from discontinued operations, net of taxes

0

-1,912

6,153

786

3,806

-

-

-

-

-

-

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

0

27,307

0

0

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

14,820

27,650

51,023

49,904

89,126

59,137

76,140

40,212

11

47,513

-10,441

Other comprehensive income (loss)
Change in net unrealized appreciation on investments

70,127

-50,985

72,251

13,017

-28,185

55,888

-35,489

34,436

40,795

39,577

-

Change in liability for underfunded employee benefit plans

20,924

-25,513

26,122

-30,045

-8,714

47,685

-24,066

15,922

27,528

8,097

-

Other comprehensive income, before tax and reclassification adjustments

49,203

-25,472

46,129

43,062

-19,471

8,203

-11,423

18,514

13,267

-

-

Income tax effect

10,334

-5,349

17,540

15,072

-6,814

2,871

-3,998

6,477

4,540

-

-

Other comprehensive income (loss), after tax, before reclassification adjustments

38,869

-20,123

28,589

27,990

-12,657

5,332

-7,425

12,037

8,727

-

-

Reclassification adjustment for net realized investment (gains) losses included in income

-1,521

-784

6,390

4,520

4,513

5,085

6,812

4,102

7,369

-

-

Reclassification adjustment for employee benefit costs included in expense

4,497

6,642

5,408

5,486

7,468

3,072

5,868

4,971

2,570

2,209

-

Reclassification adjustment for net realized gains included in income

-1,521

-784

6,390

4,520

4,513

-

-

-

-

-8,489

-

Reclassification adjustment for employee benefit costs included in expense

4,497

6,642

5,408

5,486

7,468

-

-

-

-

2,209

-

Total reclassification adjustments, before tax

-6,018

-7,426

982

-966

-2,955

2,013

944

-869

4,799

-

-

Income tax effect

-1,263

-1,559

344

-338

-1,034

704

331

-304

1,680

8,869

-

Total reclassification adjustments, after tax

-4,755

-5,867

638

-628

-1,921

1,309

613

-565

3,119

-

-

Other comprehensive income, before tax

-

-

-

-

-

-

-

-

-

25,200

-

Other comprehensive income, after tax

-

-

-

-

-

-

-

-

-

16,331

-

Comprehensive income (loss)

58,444

13,394

78,974

78,522

78,390

63,160

68,102

52,814

5,619

63,844

-

Weighted average common shares outstanding (in shares)

25,138

25,006

25,103

25,335

25,047

25,230

25,325

25,447

25,878

26,318

26,590

Earnings per common share from continuing operations:
Basic (in dollars per share)

0.59

0.09

1.79

1.94

3.41

-

-

-

-

-

-

Diluted (in dollars per share)

0.58

0.09

1.75

1.90

3.38

-

-

-

-

-

-

Earnings (loss) per common share:
Earnings Per Share, Basic

0.59

1.11

2.03

1.97

3.56

2.34

3.01

1.58

0.00

1.81

-0.39

Earnings Per Share, Diluted

0.58

1.08

1.99

1.93

3.53

2.32

2.98

1.58

0.00

1.80

-0.39

Cash dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

0.60

0.60