United guardian inc (UG)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net income

4,761

4,352

3,844

2,581

4,606

4,050

5,903

4,830

4,716

3,799

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

175

191

200

187

173

181

189

254

255

229

Net loss on sale of assets

-

-

-

-

-

-

-

-14

18

-

Net loss (gain) on marketable securities

431

-333

33

-1

2

-25

18

-22

-8

39

Loss on trade-in of equipment

-

-12

-

-

-

-

-

-

-

-

Realized loss on sale of asset

-

-

-

-

-0

0

-

-

-

-

Realized loss on pension termination

-

-

-

-

-

-

-

-

-

-338

Allowance for Doubtful Accounts

4

-4

4

8

-21

12

-11

11

-5

-4

Deferred income taxes

133

219

-31

59

-22

-0

-12

59

40

82

(Increase) decrease in operating assets:
Accounts receivable

430

-237

311

671

-679

-185

762

-624

557

-278

Receivable from damage settlement

-

-

-

-

-

-48

-469

518

-

-

Inventories

-249

141

84

-37

56

-373

367

-224

146

168

Prepaid expenses and other current assets

11

1

37

-25

0

94

6

-30

-89

59

Prepaid income taxes

-35

200

-82

-13

65

30

-3

-75

-

-

Other assets

-

-15

-

-

-

-

-

-

-

-

(Decrease) increase in operating liabilities:
Accounts payable

-115

-167

271

-13

-44

-244

234

-249

192

-114

Accrued expenses

88

159

32

62

-48

-25

183

-0

-139

-141

Income taxes payable

0

-55

55

0

-

-

-

-

-

-

Reserve for inventories

15

-

-

-

-

-

-

-

-

-

Dividends payable

-

-

-0

0

-

-

-

-

-

-

Pension liability

-

-

-

-

-

-

-

-

-

-108

Net cash provided by operating activities

4,476

4,950

3,992

2,290

-

-

-

5,380

4,437

4,093

Net cash provided by operating activities

-

-

-

-

5,199

4,480

5,805

-

-

-

Cash flows from investing activities:
Acquisition of property, plant and equipment

113

74

38

166

62

54

288

252

274

454

Proceeds from the sale of assets

-

-

-

-

-

-

-

30

38

-

Purchase of marketable securities

14,779

8,256

1,922

2,309

5,556

3,437

5,311

4,266

3,987

6,323

Proceeds from sales of marketable securities

15,964

8,022

4,776

2,966

3,944

3,077

4,139

6,016

3,040

6,509

Dividends received on unconverted shares

-

-

-

-

120

0

-

-

-

-

Net change in certificates of deposit

-

-

-

-

-

-

-

-

-

-1,014

Net cash used in investing activities

1,071

-308

2,815

490

-

-

-

1,527

-1,183

746

Net cash provided by investing activities

-

-

-

-

-1,674

-414

-1,460

-

-

-

Cash flows from financing activities:
Acquisition of treasury stock

-

-

-

-

-

-

-

-

-

3,762

Dividends paid

5,049

4,816

6,507

3,436

4,589

3,677

4,458

6,251

3,677

4,583

Net cash used in financing activities

-

-

-

-

-4,468

-3,677

-4,458

-

-

-

Net cash used in financing activities

-5,049

-4,816

-6,507

-3,436

-

-

-

-6,251

-3,677

-8,346

Net decrease in cash and cash equivalents

498

-174

300

-656

-942

389

-114

657

-423

-3,506

Non-cash investing activities:
Cost of equipment traded-in (net)

-

39

-

-

-

-

-

-

-

-

Supplemental disclosure of cash flow information
Taxes paid

1,100

1,150

1,600

-

-

-

-

-

-

-