Unisys corp (UIS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenue
Revenue

515,400

882,800

757,600

753,800

554,500

760,900

688,300

667,400

708,400

744,800

666,300

666,200

664,500

721,700

683,300

748,900

666,800

789,900

739,200

764,800

721,200

905,800

882,500

806,400

761,700

995,900

792,100

858,600

809,900

979,300

877,400

921,300

928,400

985,300

1,020,100

937,200

911,200

1,044,600

960,600

1,037,000

977,400

1,106,400

1,101,200

Costs and expenses
Cost of revenue:
Cost of revenue

402,300

707,800

585,200

559,900

429,400

582,500

534,500

514,500

507,200

558,000

562,700

547,500

525,900

502,700

561,700

570,600

568,300

630,900

598,600

640,500

604,200

661,100

647,600

641,200

628,700

680,500

620,600

657,900

649,100

693,400

658,800

678,100

702,600

705,000

735,300

723,500

703,000

733,500

723,200

749,000

742,200

808,600

840,600

Selling, general and administrative

86,800

110,700

95,600

99,700

90,900

95,800

90,900

92,700

90,900

97,700

97,800

111,400

105,000

95,400

120,000

115,700

110,100

130,000

115,400

145,400

128,800

144,000

138,000

133,600

138,500

140,600

131,700

144,900

142,200

150,800

138,600

142,000

141,400

139,800

153,300

147,200

146,000

158,400

142,400

160,400

155,900

161,900

167,800

Research and development

6,200

9,200

5,900

7,200

9,000

10,100

7,100

6,200

8,500

7,400

8,700

10,800

11,800

6,500

11,400

13,100

16,000

13,200

16,600

28,400

18,200

18,300

20,300

15,800

14,400

18,900

15,800

17,800

17,000

20,500

18,800

22,200

20,000

18,900

18,500

18,400

20,300

18,100

18,900

21,100

20,800

24,300

25,100

Costs and expenses

495,300

827,700

686,700

666,800

529,300

688,400

632,500

613,400

606,600

663,100

669,200

669,700

642,700

604,600

693,100

699,400

694,400

774,100

730,600

814,300

751,200

823,400

805,900

790,600

781,600

840,000

768,100

820,600

808,300

864,700

816,200

842,300

864,000

863,700

907,100

889,100

869,300

910,000

884,500

930,500

918,900

994,800

1,033,500

Operating Income (Loss)

20,100

55,100

70,900

87,000

25,200

72,500

55,800

54,000

101,800

81,700

-2,900

-3,500

21,800

117,100

-9,800

49,500

-27,600

15,800

8,600

-49,500

-30,000

82,400

76,600

15,800

-19,900

155,900

24,000

38,000

1,600

114,600

61,200

79,000

64,400

121,600

113,000

48,100

41,900

134,600

76,100

106,500

58,500

111,600

67,700

Interest expense

13,900

15,200

15,200

16,200

15,500

15,800

15,900

15,700

16,600

16,400

16,400

14,300

5,700

7,500

7,700

7,800

4,400

3,600

3,000

2,700

2,600

2,600

2,300

2,300

2,000

2,200

2,400

2,600

2,700

2,500

7,800

7,900

9,300

11,400

12,500

13,300

25,900

25,000

25,000

25,300

26,500

25,400

21,200

Other income (expense), net

-48,100

-27,900

-49,200

-28,900

-30,400

-18,600

-17,700

-18,000

-22,600

-37,900

-21,100

-24,500

-32,900

-85,000

2,300

2,600

-1,200

200

1,700

1,400

4,900

8,800

3,300

-2,500

-9,800

-1,300

1,900

14,100

-4,900

-2,700

-25,800

4,100

-13,200

1,100

16,600

-49,400

-23,800

-6,400

-200

-7,500

-36,900

-3,400

3,000

Loss from continuing operations before income taxes

-41,900

12,000

6,500

41,900

-20,700

38,100

22,200

20,300

62,600

27,400

-40,400

-42,300

-16,800

24,600

-15,200

44,300

-33,200

12,400

7,300

-50,800

-27,700

88,600

77,600

11,000

-31,700

152,400

23,500

49,500

-6,000

109,400

27,600

75,200

41,900

111,300

117,100

-14,600

-7,800

103,200

50,900

73,700

-4,900

82,800

49,500

Provision for income taxes

10,800

15,600

15,900

12,100

9,400

13,900

15,200

14,300

20,900

-27,100

12,500

-3,800

12,900

23,000

9,900

18,800

5,500

11,100

14,900

5,100

13,300

23,900

26,400

19,900

16,000

28,200

27,000

22,700

21,400

20,500

32,700

22,100

22,000

12,400

33,400

-9,200

28,200

6,100

28,200

13,300

11,200

28,400

13,500

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-9,400

29,800

-

24,200

7,000

6,000

41,700

54,500

-52,900

-38,500

-29,700

1,600

-25,100

25,500

-38,700

1,300

-7,600

-55,900

-41,000

64,700

51,200

-8,900

-47,700

124,200

-3,500

26,800

-27,400

88,900

-5,100

53,100

19,900

102,300

83,700

-5,400

-39,400

102,300

29,200

121,400

-11,600

-

-

Consolidated net loss from continuing operations

-52,700

-

-

-

-30,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-16,100

54,400

36,000

Net income attributable to noncontrolling interests

500

-6,100

3,800

3,600

2,600

-800

900

2,200

1,100

4,000

-11,800

3,500

3,000

2,800

3,100

3,900

1,200

200

2,000

2,300

2,200

2,900

3,400

3,200

3,100

2,700

4,100

2,300

2,500

3,000

3,300

2,400

2,500

600

1,000

2,200

3,400

1,900

900

1,200

1,200

2,000

2,500

Net loss from continuing operations attributable to Unisys Corporation

-53,200

-

-

-

-32,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

95,200

21,800

59,200

-17,300

52,400

33,500

Consolidated net income before discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-36,000

-

22,700

60,400

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

1,068,500

-

-

-

13,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,000

6,500

61,000

5,700

8,700

4,600

Net income (loss) attributable to Unisys Corporation

1,015,300

-10,800

-13,200

26,200

-19,400

25,000

6,100

3,800

40,600

50,500

-41,100

-42,000

-32,700

-1,200

-28,200

21,600

-39,900

-

-9,600

-58,200

-43,200

61,800

47,800

-12,100

-50,800

121,500

-7,600

24,500

-29,900

85,900

-8,400

50,700

17,400

99,700

82,700

-7,600

-40,800

99,200

28,300

120,200

-11,600

61,100

38,100

Preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

2,700

4,100

4,000

4,100

4,000

12,100

4,000

4,100

-4,000

6,800

4,100

4,000

-1,400

-

-

-

-

-

-

Net loss attributable to Unisys Corporation common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

61,800

47,800

-12,100

-53,500

117,400

-11,600

20,400

-33,900

81,800

-12,400

46,600

13,400

-

78,600

-11,600

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Basic
Income from discontinued operations, net of tax

1,068,500

-

-

-

13,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,000

6,500

61,000

5,700

8,700

4,600

Continuing operations (in dollars per share)

-0.85

-

-

-

-0.64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.24

0.51

1.39

-0.40

1.30

0.91

Discontinued operations (in dollars per share)

17.06

-

-

-

0.26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.10

0.15

1.43

0.13

0.21

0.12

Total (in dollars per share)

16.21

-0.21

-0.23

0.51

-0.38

0.49

0.12

0.07

0.80

0.99

-0.81

-0.83

-0.65

-0.02

-0.56

0.43

-0.80

0.03

-0.19

-1.17

-0.87

1.33

0.95

-0.24

-1.15

2.66

-0.26

0.47

-0.77

1.86

-0.28

1.06

0.31

2.19

1.82

-0.27

-0.95

2.34

0.66

2.82

-0.27

1.51

1.03

Diluted
Continuing operations (in dollars per share)

-0.85

-

-

-

-0.64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.21

0.50

1.36

-0.40

1.27

0.90

Discontinued operations (in dollars per share)

17.06

-

-

-

0.26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.09

0.15

1.41

0.13

0.21

0.12

Total (in dollars per share)

16.21

-0.12

-0.23

0.42

-0.38

0.49

0.12

0.07

0.62

0.99

-0.81

-0.83

-0.65

0.05

-0.56

0.36

-0.80

0.03

-0.19

-1.17

-0.87

1.33

0.95

-0.24

-1.15

2.65

-0.26

0.46

-0.77

1.83

-0.28

0.99

0.30

2.30

1.63

-0.27

-0.95

2.30

0.65

2.77

-0.27

1.48

1.02

Services
Revenue

425,900

771,200

654,100

653,400

474,000

625,500

605,600

586,700

568,500

592,600

575,500

574,800

585,300

596,500

600,900

613,800

595,100

649,100

656,000

661,500

639,000

688,700

711,900

703,400

681,700

667,300

720,000

739,700

723,000

805,700

748,000

815,700

823,000

835,300

876,300

842,700

800,300

859,700

855,200

892,000

850,500

952,800

1,002,500

Cost of revenue

375,700

666,400

536,100

534,800

396,800

550,500

504,900

484,200

470,900

514,100

522,500

510,800

486,400

441,100

531,300

529,100

533,700

592,000

564,700

585,700

564,300

573,900

586,700

593,600

583,600

553,900

580,300

614,000

602,800

640,700

612,500

645,900

668,600

662,200

680,000

676,100

654,500

661,300

675,900

707,000

687,600

747,900

786,100

Operating Income (Loss)

-14,000

34,300

36,100

39,200

-1,400

13,300

18,600

18,600

17,100

-

18,700

-9,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Technology
Revenue

89,500

111,600

103,500

100,400

80,500

135,400

82,700

80,700

139,900

152,200

90,800

91,400

79,200

125,200

82,400

135,100

71,700

140,800

83,200

103,300

82,200

217,100

170,600

103,000

80,000

328,600

72,100

118,900

86,900

173,600

129,400

105,600

105,400

150,000

143,800

94,500

110,900

184,900

105,400

145,000

126,900

153,600

98,700

Cost of revenue

26,600

41,400

49,100

25,100

32,600

32,000

29,600

30,300

36,300

43,900

40,200

36,700

39,500

61,600

30,400

41,500

34,600

38,900

33,900

54,800

39,900

87,200

60,900

47,600

45,100

126,600

40,300

43,900

46,300

52,700

46,300

32,200

34,000

42,800

55,300

47,400

48,500

72,200

47,300

42,000

54,600

60,700

54,500

Operating Income (Loss)

42,200

53,900

34,900

55,100

28,300

83,100

34,500

38,200

82,000

-

29,600

34,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-