Unisys corp (UIS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenue
Revenue

2,909

2,948

2,826

2,757

2,671

2,825

2,808

2,786

2,785

2,741

2,718

2,735

2,818

2,820

2,888

2,944

2,960

3,015

3,131

3,274

3,315

3,356

3,446

3,356

3,408

3,456

3,439

3,525

3,587

3,706

3,712

3,855

3,871

3,853

3,913

3,853

3,953

4,019

4,081

4,222

0

0

0

Costs and expenses
Cost of revenue:
Cost of revenue

2,255

2,282

2,157

2,106

2,060

2,138

2,114

2,142

2,175

2,194

2,138

2,137

2,160

2,203

2,331

2,368

2,438

2,474

2,504

2,553

2,554

2,578

2,598

2,571

2,587

2,608

2,621

2,659

2,679

2,732

2,744

2,821

2,866

2,866

2,895

2,883

2,908

2,947

3,023

3,140

0

0

0

Selling, general and administrative

392

396

382

377

370

370

372

379

397

411

409

431

436

441

475

471

500

519

533

556

544

554

550

544

555

559

569

576

573

572

561

576

581

586

604

594

607

617

620

646

0

0

0

Research and development

28

31

32

33

32

31

29

30

35

38

37

40

42

47

53

58

74

76

81

85

72

68

69

64

66

69

71

74

78

81

79

79

75

76

75

75

78

78

85

91

0

0

0

Costs and expenses

2,676

2,710

2,571

2,517

2,463

2,540

2,515

2,552

2,608

2,644

2,586

2,610

2,639

2,691

2,861

2,898

3,013

3,070

3,119

3,194

3,171

3,201

3,218

3,180

3,210

3,237

3,261

3,309

3,331

3,387

3,386

3,477

3,523

3,529

3,575

3,552

3,594

3,643

3,728

3,877

0

0

0

Operating Income (Loss)

233

238

255

240

207

284

293

234

177

97

132

125

178

129

27

46

-52

-55

11

79

144

154

228

175

198

219

178

215

256

319

326

378

347

324

337

300

359

375

352

344

0

0

0

Interest expense

60

62

62

63

62

64

64

65

63

52

43

35

28

27

23

18

13

11

10

10

9

9

8

8

9

9

10

15

20

27

36

41

46

63

76

89

101

101

102

98

0

0

0

Other income (expense), net

-154

-136

-127

-95

-84

-76

-96

-99

-106

-116

-163

-140

-113

-81

3

3

2

8

16

18

14

-0

-10

-11

4

9

8

-19

-29

-37

-33

8

-44

-55

-63

-79

-37

-51

-48

-44

0

0

0

Loss from continuing operations before income taxes

18

39

65

81

59

143

132

69

7

-72

-74

-49

36

20

8

30

-64

-58

17

87

149

145

209

155

193

219

176

180

206

254

256

345

255

206

197

131

220

222

202

201

0

0

0

Provision for income taxes

54

53

51

50

52

64

23

20

2

-5

44

42

64

57

45

50

36

44

57

68

83

86

90

91

93

99

91

97

96

97

89

89

58

64

58

53

75

58

81

66

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

27

44

-

78

109

49

4

-66

-119

-91

-27

-36

-37

-19

-100

-103

-39

19

66

59

118

64

99

120

84

83

109

156

170

259

200

141

141

86

213

241

0

0

0

-

-

Consolidated net loss from continuing operations

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net income attributable to noncontrolling interests

1

3

9

6

4

3

8

-4

-3

-1

-2

12

12

11

8

7

5

6

9

10

11

12

12

13

12

11

11

11

11

11

8

6

6

7

8

8

7

5

5

6

0

0

0

Net loss from continuing operations attributable to Unisys Corporation

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

158

116

127

0

0

0

Consolidated net income before discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

77

81

80

0

0

0

Net income (loss) attributable to Unisys Corporation

1,017

-17

18

37

15

75

101

53

8

-65

-117

-104

-40

-47

-45

-26

-106

-

-49

8

54

46

106

51

87

108

72

72

98

145

159

250

192

134

133

79

206

236

198

207

0

0

0

Preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

6

10

14

16

24

24

24

16

10

11

10

13

0

0

0

-

-

-

-

-

-

Net loss attributable to Unisys Corporation common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

99

40

72

92

56

55

82

129

126

127

0

-

0

0

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Basic
Income from discontinued operations, net of tax

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

77

81

80

0

0

0

Continuing operations (in dollars per share)

-0.85

-

-

-

-0.64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.24

0.51

1.39

-0.40

1.30

0.91

Discontinued operations (in dollars per share)

17.06

-

-

-

0.26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.10

0.15

1.43

0.13

0.21

0.12

Total (in dollars per share)

16.21

-0.21

-0.23

0.51

-0.38

0.49

0.12

0.07

0.80

0.99

-0.81

-0.83

-0.65

-0.02

-0.56

0.43

-0.80

0.03

-0.19

-1.17

-0.87

1.33

0.95

-0.24

-1.15

2.66

-0.26

0.47

-0.77

1.86

-0.28

1.06

0.31

2.19

1.82

-0.27

-0.95

2.34

0.66

2.82

-0.27

1.51

1.03

Diluted
Continuing operations (in dollars per share)

-0.85

-

-

-

-0.64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.21

0.50

1.36

-0.40

1.27

0.90

Discontinued operations (in dollars per share)

17.06

-

-

-

0.26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.09

0.15

1.41

0.13

0.21

0.12

Total (in dollars per share)

16.21

-0.12

-0.23

0.42

-0.38

0.49

0.12

0.07

0.62

0.99

-0.81

-0.83

-0.65

0.05

-0.56

0.36

-0.80

0.03

-0.19

-1.17

-0.87

1.33

0.95

-0.24

-1.15

2.65

-0.26

0.46

-0.77

1.83

-0.28

0.99

0.30

2.30

1.63

-0.27

-0.95

2.30

0.65

2.77

-0.27

1.48

1.02

Services
Revenue

2,504

2,552

2,407

2,358

2,291

2,386

2,353

2,323

2,311

2,328

2,332

2,357

2,396

2,406

2,458

2,514

2,561

2,605

2,645

2,701

2,743

2,785

2,764

2,772

2,808

2,850

2,988

3,016

3,092

3,192

3,222

3,350

3,377

3,354

3,379

3,357

3,407

3,457

3,550

3,697

0

0

0

Cost of revenue

2,113

2,134

2,018

1,987

1,936

2,010

1,974

1,991

2,018

2,033

1,960

1,969

1,987

2,035

2,186

2,219

2,276

2,306

2,288

2,310

2,318

2,337

2,317

2,311

2,331

2,351

2,437

2,470

2,501

2,567

2,589

2,656

2,686

2,672

2,671

2,667

2,698

2,731

2,818

2,928

0

0

0

Operating Income (Loss)

95

108

87

69

49

67

73

45

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Technology
Revenue

405

396

419

399

379

438

455

463

474

413

386

378

421

414

430

430

399

409

485

573

572

570

682

583

599

606

451

508

495

514

490

504

493

499

534

495

546

562

530

524

0

0

0

Cost of revenue

142

148

138

119

124

128

140

150

157

160

178

168

173

168

145

148

162

167

215

242

235

240

280

259

255

257

183

189

177

165

155

164

179

194

223

215

210

216

204

211

0

0

0

Operating Income (Loss)

186

172

201

201

184

237

184

184

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-