UNIFIRST CORP UNF Income Statement

Unifirst corp (UNF)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	May'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10	Aug'10	May'10	Feb'10	Nov'09
Revenues
1,863	1,836	1,809	1,763	1,737	1,719	1,696	1,666	1,648	1,620	1,590	1,551	1,509	1,480	1,468	1,463	1,461	1,459	1,456	1,449	1,436	1,418	1,394	1,395	1,379	1,369	1,355	1,315	1,300	1,275	1,256	1,234	1,205	1,174	1,134	1,098	1,067	1,042	1,025	0	0	0
Operating expenses:
Cost of revenues
1,171	1,151	1,139	1,109	1,096	1,080	1,056	1,035	1,024	1,008	993	967	936	916	900	896	893	887	884	883	877	869	858	858	849	842	836	816	811	804	797	786	769	744	712	680	653	634	620	0	0	0
Selling and administrative expenses
364	339	334	338	338	359	360	349	354	350	342	319	300	291	284	295	292	294	294	289	285	278	271	272	268	264	263	256	250	245	240	237	239	237	233	229	223	217	213	0	0	0
Depreciation and amortization
104	103	103	101	100	99	96	94	91	89	88	87	85	84	81	81	79	78	77	74	73	72	71	71	70	70	69	67	67	66	66	66	66	65	64	63	62	61	61	0	0	0
Total operating expenses
1,639	1,594	1,577	1,549	1,536	1,538	1,514	1,535	1,526	1,504	1,480	1,373	1,322	1,292	1,266	1,273	1,266	1,261	1,256	1,247	1,236	1,220	1,201	1,202	1,189	1,177	1,169	1,141	1,129	1,117	1,105	1,090	1,075	1,046	1,010	973	940	913	895	0	0	0
Operating income
223	241	232	214	201	180	182	130	122	116	110	177	186	188	201	190	194	198	200	201	199	198	193	193	189	191	186	173	170	158	151	143	130	127	123	124	127	129	130	0	0	0
Other (income) expense:
Interest income, net
9	9	9	7	6	5	5	4	5	4	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expense, net
-3	-3	-3	-2	-1	-0	-0	0	0	0	0	-0	-0	-0	-0	-0	-0	-1	-1	-1	-1	-0	-0	0	-0	-0	-0	-1	-1	-1	-0	1	1	1	0	-1	-0	0	0	0	0	0
Interest expense
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	-	0	0	0	0	0	1	1	1	2	3	3	2	13	11	8	6	-8	-8	-8	-8	0	0	0
Interest income
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	-	3	3	3	3	3	3	3	3	4	4	4	2	5	3	2	2	-2	-2	-2	-2	0	0	0
Total other income, net
6	6	5	5	4	5	4	6	6	5	4	2	2	2	2	1	1	0	0	0	0	1	2	2	1	1	1	-0	-0	-0	-0	-6	-5	-4	-3	17	14	10	7	0	0	0
Income before income taxes
230	247	237	219	205	186	187	136	128	122	115	180	189	191	203	192	196	198	201	202	199	199	195	195	191	193	187	174	171	159	150	143	129	124	120	120	121	121	122	0	0	0
Provision for income taxes
54	58	58	51	48	18	23	12	16	45	44	69	73	73	78	73	75	76	76	78	77	76	75	74	72	73	70	66	64	59	55	52	47	46	44	44	44	45	46	0	0	0
Net income
176	189	179	168	157	168	163	124	112	76	70	110	116	117	125	118	120	122	124	124	122	122	119	121	119	120	116	108	107	99	94	90	81	78	76	75	76	76	76	0	0	0
Income per share – Diluted:
Common stock (in dollars per share)
1.82	2.52	2.40	2.46	2.48	1.99	1.84	1.85	2.85	1.67	-0.23	1.19	1.10	1.38	1.74	1.49	1.16	1.78	1.43	1.61	1.26	1.85	1.44	1.53	1.27	1.71	1.51	1.43	1.33	1.54	-	-	-	-	-	-	-	-	-	-	-	-
Income allocated to – Basic:
Common stock
176	189	179	168	157	168	163	124	112	76	70	110	116	117	125	118	120	122	124	0	0	0	-	121	119	120	116	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Income allocated to – Diluted:
Common stock
176	189	179	168	157	168	163	124	112	76	69	109	115	116	124	117	120	122	123	123	121	121	118	120	117	118	114	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Weighted average shares outstanding – Basic:
Common stock (in shares)
18	18	18	19	19	19	19	19	20	20	-	20	-	20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19	19	19	-	19	19	19	-	-	-	-
Weighted average shares outstanding – Diluted:
Common stock (in shares)
19	19	19	19	19	19	19	19	20	20	20	20	20	20	20	20	20	20	20	20	20	20	19	19	19	19	19	19	19	19	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock
Common stock (in dollars per share)
1.90	2.65	2.52	2.58	2.59	2.08	1.90	1.94	3.02	1.77	-0.25	1.26	1.17	1.46	1.83	1.57	1.23	1.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock (in dollars per share)
-	-	2.40	-	-	-	1.81	-	-	-	-0.24	-	1.10	-	-	1.49	1.16	1.78	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock
147	158	150	140	131	138	133	100	89	60	55	87	92	93	99	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock
-	-	0	-	-	-	0	-	-	-	0	-	0	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock (in shares)
15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock (in shares)
-	-	19	-	-	-	19	-	-	-	20	-	20	-	-	20	20	20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Class B Common Stock
Common stock (in dollars per share)
1.52	2.12	2.01	2.06	2.07	1.67	1.52	1.55	2.42	1.42	-0.20	1.01	0.93	1.17	1.47	1.26	0.98	1.50	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock
28	30	28	27	25	29	30	23	22	15	14	22	23	23	25	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common stock (in shares)
3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4	4	4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Class A [Member]
Dividends per share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Class B [Member]
Dividends per share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-